Norwegian Institute of Bioeconomy Research
Account statistics for agriculture 2024
Main table 17a, part 8. Summary of accounts for combined dairy and beef farming. Trøndelag, part 2
| Regions Farm size (decares) |
decares | Trøndelag Lowlands 300-499,9 |
Trøndelag Lowlands 500- |
Trøndelag Lowlands All |
Trøndelag Other parts 300-499,9 |
Trøndelag Other parts 500- |
Trøndelag Other parts All |
|---|---|---|---|---|---|---|---|
| Number of holdings | 6 | 12 | 19 | 13 | 16 | 33 | |
| Output: | 1000 NOK | 2974131 | 5728082 | 4672746 | 3139830 | 5691603 | 4287513 |
| Plant products | 1000 NOK | 96089 | 226106 | 187769 | 21480 | 159295 | 88744 |
| Livestock products | 1000 NOK | 1700115 | 3508555 | 2805476 | 1731077 | 3486656 | 2525062 |
| Support | 1000 NOK | 1141934 | 1881752 | 1593581 | 1311534 | 1888822 | 1563474 |
| Other income | 1000 NOK | 35993 | 111668 | 85919 | 75739 | 156830 | 110232 |
| Total variable costs: | 1000 NOK | 951914 | 1884643 | 1522986 | 988495 | 1919278 | 1410590 |
| Seeds | 1000 NOK | 20232 | 51517 | 39365 | 14112 | 44882 | 29353 |
| Fertilizer and lime | 1000 NOK | 88556 | 199140 | 157474 | 121548 | 228677 | 168068 |
| Pesticides | 1000 NOK | 4286 | 13573 | 9926 | 8563 | 6962 | 6839 |
| Preservatives | 1000 NOK | 25256 | 44769 | 36561 | 24906 | 43946 | 33723 |
| Fodder | 1000 NOK | 560354 | 1187288 | 940338 | 580751 | 1253878 | 888830 |
| Misc. for animal husbandry | 1000 NOK | 151159 | 226604 | 195809 | 115778 | 189816 | 149948 |
| Purchase of cattle | 1000 NOK | 13204 | 22554 | 18415 | 44071 | 21878 | 30875 |
| Other variable costs | 1000 NOK | 88867 | 139198 | 125098 | 78767 | 129238 | 102954 |
| Registered fixed costs: | ---- | ---- | ---- | ---- | ---- | ---- | |
| Hired labour | 1000 NOK | 147660 | 325340 | 257977 | 202861 | 232359 | 221321 |
| Machinery and equipment | 1000 NOK | 62491 | 168617 | 129176 | 83232 | 108096 | 92558 |
| Tractors | 1000 NOK | 62651 | 68904 | 65525 | 29660 | 109232 | 69500 |
| Outbuildings | 1000 NOK | 105229 | 219715 | 178815 | 120970 | 228037 | 169206 |
| Farmland, drainage and water supply | 1000 NOK | 16612 | 28249 | 24366 | 8150 | 19439 | 14289 |
| Fuel | 1000 NOK | 53796 | 155388 | 119105 | 57361 | 149752 | 101688 |
| Rented machinery | 1000 NOK | 212363 | 387022 | 314636 | 158956 | 344429 | 239957 |
| Rented farmland | 1000 NOK | 30973 | 218794 | 148335 | 45003 | 155239 | 95494 |
| Other fixed costs | 1000 NOK | 237263 | 358043 | 311808 | 208492 | 337019 | 261999 |
| Total registered costs | 1000 NOK | 1880954 | 3814716 | 3072730 | 1903179 | 3602880 | 2676603 |
| Result before depreciation | 1000 NOK | 1093177 | 1913366 | 1600015 | 1236650 | 2088723 | 1610909 |
| Depreciation: | ---- | ---- | ---- | ---- | ---- | ---- | |
| Machinery and equipment | 1000 NOK | 54858 | 160680 | 122522 | 59317 | 140036 | 96730 |
| Tractors | 1000 NOK | 36666 | 89892 | 72587 | 49909 | 118077 | 83139 |
| Outbuildings | 1000 NOK | 126221 | 337439 | 258378 | 211195 | 408635 | 288067 |
| Farmland, drainage and water supply | 1000 NOK | 3044 | 5307 | 4368 | 3267 | 3408 | 3020 |
| Required return on capital: 4.0 % | 1000 NOK | 193617 | 422155 | 337247 | 251603 | 470125 | 343069 |
| Net income agriculture | 1000 NOK | 872387 | 1320048 | 1142160 | 912962 | 1418567 | 1139954 |
| + Net income agriculture | 1000 NOK | -4827 | 50408 | 31220 | 69649 | 31157 | 52517 |
| + " forestry | 1000 NOK | 44562 | 116911 | 134934 | 94114 | 69721 | 77748 |
| + " other farm-based | 1000 NOK | 0 | 29185 | 18432 | 6656 | 92772 | 47602 |
| + Dividend and stock trading | 1000 NOK | 8548 | 8753 | 8681 | 19231 | 51126 | 33581 |
| + Wage income | 1000 NOK | 256660 | 394970 | 331136 | 357825 | 449847 | 394816 |
| + Pensions/sick pay | 1000 NOK | 153430 | 49887 | 127494 | 13168 | 60042 | 34479 |
| + Fam. labour: Investments | 1000 NOK | 0 | 3780 | 2387 | 13258 | 5513 | 7896 |
| + Interest received | 1000 NOK | 27689 | 35617 | 37080 | 12547 | 33802 | 30423 |
| - Interest paid, payments to previous owner | 1000 NOK | 259693 | 397198 | 337758 | 268409 | 529331 | 378051 |
| *= Total net income | 1000 NOK | 1098756 | 1612360 | 1495768 | 1231001 | 1683215 | 1440965 |
| Change in own capital (savings) | 1000 NOK | 200140 | 547578 | 493048 | 471858 | 728552 | 594191 |
| Working capital on 31 Dec. | 1000 NOK | 536634 | 1458640 | 1333039 | 843069 | 2362428 | 1828179 |
| Change in working capital | 1000 NOK | -163809 | -205201 | -117966 | 270393 | 476556 | 413727 |
| Balance on 31 Dec.: | ---- | ---- | ---- | ---- | ---- | ---- | |
| Agriculture | 1000 NOK | 4954622 | 10793662 | 8625309 | 6515902 | 11923347 | 8753512 |
| Forestry | 1000 NOK | 218044 | 346081 | 291612 | 152917 | 655450 | 408616 |
| Other occupations | 1000 NOK | 632770 | 946324 | 892528 | 803020 | 1292358 | 1047742 |
| Farmhouses and private | 1000 NOK | 1989460 | 1418608 | 1679855 | 1030699 | 1390364 | 1134764 |
| Outstanding claims and cash | 1000 NOK | 943660 | 1948928 | 1688482 | 750597 | 1713215 | 1408998 |
| Total assets | 1000 NOK | 8738555 | 15453603 | 13177786 | 9253136 | 16974734 | 12753632 |
| Short-term liabilities | 1000 NOK | 966680 | 1915025 | 1523349 | 652120 | 1070451 | 836412 |
| Long-term liabilities | 1000 NOK | 3737220 | 5777109 | 4879936 | 4008255 | 7772905 | 5531757 |
| Own capital | 1000 NOK | 4034656 | 7761469 | 6774501 | 4592762 | 8131378 | 6385463 |