Main table 22. Income, costs and net forest income |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2005 | |
2004 |
|
Forests | | No | | 39 | | 46 | | | 54
| | | 34 | | 173 | | 178 |
Wood sold and used | | m3 | | 53 | | 162 | | | 238
| | | 536 | | 234 | | 213 |
|
Figures per forest | | | |
|
Income | | | |
Income from sale | | NOK | | 10988 | | 46542 | | | 69723
| | | 166917 | | 69420 | | 59997 |
Own use of timber, gross value | | NOK | | 5392 | | 3686 | | | 3506
| | | 2803 | | 3841 | | 4465 |
Grants for cutting and hauling | | NOK | | 470 | | 140 | | | 56
| | | | | 161 | | 281 |
Other income | | NOK | | 1185 | | 1384 | | | 2359
| | | 14876 | | 4295 | | 5170 |
| |
Production income | | NOK | | 18034 | | 51752 | | | 75643
| | | 184596 | | 77716 | | 69913 |
Costs | | | |
Hired labour/equipment | | NOK | | 3105 | | 16757 | | | 23926
| | | 56898 | | 23806 | | 22047 |
Hired tractor from agriculture | | NOK | | 3561 | | 2462 | | | 2954
| | | 4601 | | 3283 | | 4063 |
Maintenance equipment, etc. | | NOK | | 2582 | | 2179 | | | 2327
| | | 5883 | | 3044 | | 3446 |
Maintenance roads | | NOK | | 193 | | 1122 | | | 1947
| | | 4920 | | 1916 | | 1646 |
Sales expenditure | | NOK | | 285 | | 829 | | | 1447
| | | 3905 | | 1504 | | 1240 |
Administration | | NOK | | 3081 | | 3067 | | | 3977
| | | 9674 | | 4641 | | 4850 |
Depreciation equipment | | NOK | | 998 | | 1337 | | | 1907
| | | 6332 | | 2420 | | 2641 |
Depreciation roads | | NOK | | 184 | | 103 | | | 904
| | | 1244 | | 595 | | 729 |
| |
Costs before silviculture | | NOK | | 13988 | | 27856 | | | 39388
| | | 93457 | | 41211 | | 40662 |
Silviculture, net costs | | NOK | | 1451 | | 1731 | | | 2216
| | | 8791 | | 3207 | | 3065 |
| |
Net forest income | | NOK | | 2645 | | 22165 | | | 34039
| | | 82347 | | 33298 | | 26186 |
|
Figures per m3 | | | |
|
Income | | | |
Income from timber sale | | NOK/m3 | | 309 | | 311 | | | 310
| | | 317 | | 313 | | 304 |
Other income | | NOK/m3 | | 31 | | 9 | | | 10
| | | 28 | | 19 | | 26 |
| |
Production income | | NOK/m3 | | 339 | | 320 | | | 318
| | | 345 | | 331 | | 328 |
Costs | | | |
Costs before silviculture | | NOK/m3 | | 262 | | 172 | | | 166
| | | 174 | | 176 | | 191 |
Silviculture (net) | | NOK/m3 | | 27 | | 11 | | | 9
| | | 16 | | 14 | | 14 |
| |
Costs total | | NOK/m3 | | 290 | | 183 | | | 175
| | | 191 | | 189 | | 205 |
| |
Net forest income | | NOK/m3 | | 49 | | 137 | | | 143
| | | 154 | | 142 | | 123 |
|
Timber prices | | | |
Special timber | | NOK/m3 | | 400 | | 425 | | | 223
| | | 531 | | 317 | | 551 |
Sawlogs | | NOK/m3 | | 318 | | 382 | | | 379
| | | 405 | | 388 | | 374 |
Unsorted sawlogs and pulpwood | | NOK/m3 | | 228 | | 304 | | | 395
| | | 298 | | 305 | | 359 |
Pulpwood | | NOK/m3 | | 235 | | 222 | | | 214
| | | 225 | | 222 | | 225 |
Coniferous total | | NOK/m3 | | 296 | | 312 | | | 314
| | | 320 | | 316 | | 303 |
Broadleaved wood | | NOK/m3 | | | | 290 | | | 233
| | | 217 | | 233 | | 237 |
Fuelwood | | NOK/m3 | | 274 | | 433 | | | 271
| | | 329 | | 307 | | 339 |
Standing timber sale | | NOK/m3 | | | | 182 | | |
| | | | | 182 | | |
Roundwood for sale total | | NOK/m3 | | 294 | | 313 | | | 312
| | | 317 | | 314 | | 303 |
Timber for own use | | NOK/m3 | | 340 | | 290 | | | 277
| | | 344 | | 308 | | 307 |
|
Hauling/cutting costs | | | |
Own labour (calculated) | | % | | 42 | | 21 | | | 19
| | | 18 | | 21 | | 24 |
Hired labour/equipment | | % | | 13 | | 47 | | | 49
| | | 50 | | 45 | | 41 |
Hired tractor from agriculture | | % | | 15 | | 7 | | | 6
| | | 4 | | 6 | | 8 |
Maintenance equipment, etc. | | % | | 11 | | 6 | | | 5
| | | 5 | | 6 | | 6 |
Maintenance roads | | % | | 1 | | 3 | | | 4
| | | 4 | | 4 | | 3 |
Sales expenditure | | % | | 1 | | 2 | | | 3
| | | 3 | | 3 | | 2 |
Administration | | % | | 13 | | 9 | | | 8
| | | 8 | | 9 | | 9 |
Depreciation | | % | | 5 | | 4 | | | 6
| | | 7 | | 6 | | 6 |
| |
Total | | % | | 100 | | 100 | | | 100
| | | 100 | | 100 | | 100 |
|