Main table 22. Income, costs and net forest income |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2015 | |
2014 |
|
Forests | | No | | 21 | | 37 | | | 42
| | | 38 | | 138 | | 133 |
Wood sold and used | | m3 | | 23 | | 165 | | | 194
| | | 997 | | 381 | | 407 |
|
Figures per forest | | | |
|
Income | | | |
Income from sale | | NOK | | 4151 | | 47512 | | | 60408
| | | 350826 | | 128360 | | 137708 |
Own use of timber, gross value | | NOK | | 2604 | | 3726 | | | 3865
| | | 3572 | | 3555 | | 3420 |
Grants for cutting and hauling | | NOK | | | | 392 | | |
| | | 931 | | 361 | | 1469 |
Other income | | NOK | | 165 | | 884 | | | 2574
| | | 4871 | | 2387 | | 3340 |
| |
Production income | | NOK | | 6919 | | 52515 | | | 66848
| | | 360200 | | 134663 | | 145937 |
Costs | | | |
Hired labour/equipment | | NOK | | 260 | | 19303 | | | 27641
| | | 126126 | | 48358 | | 51594 |
Hired tractor from agriculture | | NOK | | 1662 | | 1722 | | | 2489
| | | 2788 | | 2240 | | 2171 |
Maintenance equipment, etc. | | NOK | | 1609 | | 3001 | | | 3099
| | | 8543 | | 4366 | | 3546 |
Maintenance roads | | NOK | | 57 | | 2479 | | | 3179
| | | 17404 | | 6433 | | 3949 |
Sales expenditure | | NOK | | 79 | | 850 | | | 666
| | | 5547 | | 1970 | | 4389 |
Administration | | NOK | | 3094 | | 3365 | | | 4166
| | | 16002 | | 7047 | | 6308 |
Depreciation equipment | | NOK | | 1618 | | 2506 | | | 1339
| | | 8334 | | 3620 | | 3114 |
Depreciation roads | | NOK | | | | 216 | | | 465
| | | 1809 | | 698 | | 717 |
| |
Costs before silviculture | | NOK | | 8378 | | 33442 | | | 43044
| | | 186553 | | 74732 | | 75789 |
Silviculture, net costs | | NOK | | 1570 | | 2821 | | | 6042
| | | 9309 | | 5397 | | 5574 |
| |
Net forest income | | NOK | | -3028 | | 16251 | | | 17762
| | | 164262 | | 54534 | | 64575 |
|
Figures per m3 | | | |
|
Income | | | |
Income from timber sale | | NOK/m3 | | 285 | | 310 | | | 334
| | | 356 | | 346 | | 344 |
Other income | | NOK/m3 | | 7 | | 8 | | | 13
| | | 6 | | 7 | | 12 |
| |
Production income | | NOK/m3 | | 298 | | 317 | | | 344
| | | 361 | | 353 | | 359 |
Costs | | | |
Costs before silviculture | | NOK/m3 | | 361 | | 202 | | | 222
| | | 187 | | 196 | | 186 |
Silviculture (net) | | NOK/m3 | | 68 | | 17 | | | 31
| | | 9 | | 14 | | 14 |
| |
Costs total | | NOK/m3 | | 429 | | 219 | | | 253
| | | 197 | | 210 | | 200 |
| |
Net forest income | | NOK/m3 | | -131 | | 98 | | | 91
| | | 165 | | 143 | | 159 |
|
Timber prices | | | |
Special timber | | NOK/m3 | | | | 327 | | | 386
| | | 621 | | 419 | | 415 |
Sawlogs | | NOK/m3 | | 446 | | 428 | | | 427
| | | 448 | | 445 | | 444 |
Unsorted sawlogs and pulpwood | | NOK/m3 | | 235 | | 197 | | | 307
| | | 257 | | 291 | | 325 |
Pulpwood | | NOK/m3 | | 202 | | 200 | | | 220
| | | 222 | | 219 | | 221 |
Coniferous total | | NOK/m3 | | 275 | | 313 | | | 340
| | | 360 | | 351 | | 346 |
Broadleaved wood | | NOK/m3 | | | | 227 | | | 159
| | | 187 | | 185 | | 193 |
Fuelwood | | NOK/m3 | | 306 | | 316 | | | 311
| | | 168 | | 273 | | 305 |
Standing timber sale | | NOK/m3 | | | | | | |
| | | | | | | 600 |
Roundwood for sale total | | NOK/m3 | | 277 | | 312 | | | 335
| | | 357 | | 348 | | 346 |
Timber for own use | | NOK/m3 | | 299 | | 300 | | | 315
| | | 309 | | 307 | | 308 |
|
Hauling/cutting costs | | | |
Own labour (calculated) | | % | | 33 | | 18 | | | 14
| | | 6 | | 10 | | 11 |
Hired labour/equipment | | % | | 2 | | 47 | | | 56
| | | 63 | | 58 | | 61 |
Hired tractor from agriculture | | % | | 13 | | 4 | | | 5
| | | 1 | | 3 | | 3 |
Maintenance equipment, etc. | | % | | 13 | | 7 | | | 6
| | | 4 | | 5 | | 4 |
Maintenance roads | | % | | | | 6 | | | 6
| | | 9 | | 8 | | 5 |
Sales expenditure | | % | | 1 | | 2 | | | 1
| | | 3 | | 2 | | 5 |
Administration | | % | | 25 | | 8 | | | 8
| | | 8 | | 9 | | 7 |
Depreciation | | % | | 13 | | 7 | | | 4
| | | 5 | | 5 | | 5 |
| |
Total | | % | | 100 | | 100 | | | 100
| | | 100 | | 100 | | 100 |
|