Norwegian Institute of Bioeconomy Research *) |
Account statistics for farm forestry 2005 |
Main table 25. Investments and financing |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2005 | |
2004 |
|
Investments (annual) | | | | |
| | | | | | |
Silviculture | | NOK | | 2416 | | 5707 | | 6061
| | 16917 | | 7279 | | 6619 |
Roads | | NOK | | | | | | 2167
| | 2629 | | 1193 | | 904 |
Other | | NOK | | 18412 | | 3074 | | 16057
| | 25159 | | 14925 | | 21441 |
| |
Total | | NOK | | 20828 | | 8781 | | 24285
| | 44705 | | 23397 | | 28964 |
| | | | |
| | | | | | |
Investments per decare1) | | NOK/decare | | 44 | | 11 | | 19
| | 16 | | 19 | | 22 |
Investments per m3 | | NOK/m3 | | 392 | | 54 | | 102
| | 83 | | 100 | | 136 |
Investments as percentage of result exclusive silviculture | | % | | 515 | | 37 | | 67
| | 49 | | 64 | | 99 |
| | | | |
| | | | | | |
Investment frequency | | | | |
| | | | | | |
Silviculture | | % | | 38 | | 48 | | 52
| | 65 | | 50 | | 43 |
Roads | | % | | | | | | 6
| | 9 | | 3 | | 3 |
Technical equipment | | % | | | | 11 | |
| | 3 | | 3 | | 8 |
All investments | | % | | 41 | | 54 | | 56
| | 68 | | 54 | | 52 |
| | | | |
| | | | | | |
Balance sheet | | | | |
| | | | | | |
Current assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 1595 | | 1357 | | 2320
| | 851 | | 1612 | | 1885 |
Balance 31. December | | NOK | | 2467 | | 1378 | | 5185
| | 509 | | 2641 | | 1917 |
Fixed assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 100172 | | 147850 | | 251290
| | 776716 | | 292982 | | 289363 |
| |
New investments | | NOK | | 18412 | | 3074 | | 18224
| | 27788 | | 16118 | | 22345 |
Depreciation | | NOK | | 1181 | | 1440 | | 2811
| | 7577 | | 3015 | | 3370 |
Grants/sales | | NOK | | | | | | 1556
| | 4975 | | 1464 | | 3638 |
| |
Balance 31. December | | NOK | | 117402 | | 149484 | | 265148
| | 791952 | | 304620 | | 304701 |
| | | | |
| | | | | | |
Source of funds | | | | |
| | | | | | |
Family labour | | % | | 2 | | 35 | | 10
| | 16 | | 13 | | 9 |
Public grants | | % | | 2 | | 12 | | 6
| | 3 | | 5 | | 9 |
Forest Trust Fund | | % | | 8 | | 38 | | 25
| | 40 | | 28 | | 26 |
Other sources | | % | | 87 | | 14 | | 58
| | 42 | | 54 | | 55 |
| |
Total | | % | | 100 | | 100 | | 100
| | 100 | | 100 | | 100 |
| | | | |
| | | | | | |
Forest Trust Fund | | | | |
| | | | | | |
Balance 1. January | | NOK | | 6075 | | 10862 | | 16226
| | 28455 | | 14915 | | 15997 |
| |
Fees paid to the fund | | NOK | | 1030 | | 3966 | | 6082
| | 19400 | | 6998 | | 6620 |
Grants transferred to the fund | | NOK | | 231 | | 330 | | 803
| | 910 | | 569 | | 928 |
| |
Total payments to the fund | | NOK | | 1261 | | 4296 | | 6884
| | 20310 | | 7567 | | 7548 |
| | | | |
| | | | | | |
Drawn out to roads | | NOK | | 1564 | | 3028 | | 4887
| | 15780 | | 5785 | | 6373 |
Drawn out to silviculture | | NOK | | | | | |
| | | | | | |
Drawn out to other | | NOK | | 107 | | 297 | | 1298
| | 1893 | | 880 | | 1290 |
| |
Drawn out from fund total | | NOK | | 1672 | | 3325 | | 6185
| | 17673 | | 6665 | | 7662 |
| |
Balance 31. December | | NOK | | 5665 | | 11833 | | 16925
| | 31092 | | 15817 | | 15883 |
| | | | |
| | | | | | |
Grants paid for | | | | |
| | | | | | |
Roads | | NOK | | 26 | | | | 76
| | 54 | | 40 | | 582 |
Silviculture | | NOK | | 487 | | 863 | | 1414
| | 1182 | | 1013 | | 810 |
Production plans | | NOK | | | | 224 | |
| | | | 60 | | 1166 |
| |
Total | | NOK | | 514 | | 1087 | | 1489
| | 1236 | | 1113 | | 2558 |
|
1)1 decare = 0.1 hectar |
|
|
|
*) Norwegian Agricultural Economics Research Institute pre 2015