Norwegian Institute of Bioeconomy Research *) |
Account statistics for farm forestry 2008 |
Main table 25. Investments and financing |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2008 | |
2007 |
|
Investments (annual) | | | | |
| | | | | | |
Silviculture | | NOK | | 5889 | | 5712 | | 13269
| | 20514 | | 11195 | | 10281 |
Roads | | NOK | | 348 | | 107 | | 7549
| | 6467 | | 3962 | | 5258 |
Other | | NOK | | 32852 | | 2069 | | 7687
| | 27437 | | 13626 | | 10832 |
| |
Total | | NOK | | 39089 | | 7888 | | 28504
| | 54418 | | 28783 | | 26371 |
| | | | |
| | | | | | |
Investments per decare1) | | NOK/decare | | 84 | | 11 | | 22
| | 19 | | 23 | | 21 |
Investments per m3 | | NOK/m3 | | 355 | | 75 | | 80
| | 71 | | 90 | | 85 |
Investments as percentage of result exclusive silviculture | | % | | 195 | | 36 | | 39
| | 33 | | 43 | | 41 |
| | | | |
| | | | | | |
Investment frequency | | | | |
| | | | | | |
Silviculture | | % | | 30 | | 47 | | 54
| | 75 | | 52 | | 56 |
Roads | | % | | 4 | | 2 | | 6
| | 7 | | 5 | | 5 |
Technical equipment | | % | | | | 2 | | 6
| | 4 | | 3 | | 6 |
All investments | | % | | 35 | | 49 | | 60
| | 82 | | 57 | | 63 |
| | | | |
| | | | | | |
Balance sheet | | | | |
| | | | | | |
Current assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 3008 | | 1769 | | 151
| | 12046 | | 3337 | | 2714 |
Balance 31. December | | NOK | | 287 | | 893 | | 653
| | 500 | | 640 | | 3117 |
Fixed assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 97638 | | 192296 | | 310211
| | 792744 | | 332613 | | 319146 |
| |
New investments | | NOK | | 33200 | | 2176 | | 15235
| | 33904 | | 17588 | | 16090 |
Depreciation | | NOK | | 1273 | | 1376 | | 3123
| | 6163 | | 2879 | | 2654 |
Grants/sales | | NOK | | 245 | | | | 4804
| | 2503 | | 2200 | | 1498 |
| |
Balance 31. December | | NOK | | 129321 | | 193096 | | 317519
| | 817983 | | 345123 | | 331084 |
| | | | |
| | | | | | |
Source of funds | | | | |
| | | | | | |
Family labour | | % | | 6 | | 42 | | 12
| | 13 | | 14 | | 11 |
Public grants | | % | | 3 | | 15 | | 31
| | 13 | | 17 | | 11 |
Forest Trust Fund | | % | | 7 | | 57 | | 76
| | 42 | | 48 | | 36 |
Other sources | | % | | 83 | | -14 | | -20
| | 33 | | 21 | | 42 |
| |
Total | | % | | 100 | | 100 | | 100
| | 100 | | 100 | | 100 |
| | | | |
| | | | | | |
Forest Trust Fund | | | | |
| | | | | | |
Balance 1. January | | NOK | | 9309 | | 20635 | | 31677
| | 58942 | | 30002 | | 19073 |
| |
Fees paid to the fund | | NOK | | 5879 | | 5109 | | 15465
| | 35093 | | 14540 | | 17187 |
Grants transferred to the fund | | NOK | | 418 | | 821 | | 5225
| | 5394 | | 3171 | | 2216 |
| |
Total payments to the fund | | NOK | | 6297 | | 5930 | | 20690
| | 40487 | | 17711 | | 19403 |
| | | | |
| | | | | | |
Drawn out to roads | | NOK | | 2904 | | 4092 | | 21281
| | 22509 | | 13431 | | 9394 |
Drawn out to silviculture | | NOK | | | | | |
| | | | | | |
Drawn out to other | | NOK | | | | 384 | | 456
| | 465 | | 365 | | 92 |
| |
Drawn out from fund total | | NOK | | 2904 | | 4477 | | 21737
| | 22975 | | 13796 | | 9486 |
| |
Balance 31. December | | NOK | | 12701 | | 22088 | | 30630
| | 76454 | | 33916 | | 28990 |
| | | | |
| | | | | | |
Grants paid for | | | | |
| | | | | | |
Roads | | NOK | | 390 | | 346 | | 3843
| | 2503 | | 1989 | | 941 |
Silviculture | | NOK | | 878 | | 840 | | 4881
| | 3751 | | 2817 | | 1865 |
Production plans | | NOK | | | | | | 157
| | 561 | | 161 | | 218 |
| |
Total | | NOK | | 1268 | | 1186 | | 8880
| | 6815 | | 4967 | | 3024 |
|
1)1 decare = 0.1 hectar |
|
|
|
*) Norwegian Agricultural Economics Research Institute pre 2015