Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2007 Main table 17a, part 2. Summary of accounts for combined dairy and beef farming   Regions   Eastern Norway           Lowlands   Other parts           Size groups   decares1)   200-300   300-500   All   100-200   200-300   300-500   >500   All   Number of holdings        11   11   30   26   16   15   6   64 Output   1000 NOK    1006.1   1372.7   1212.5   695.1   897.7   1191.5   1742.5   954.7    Plant products   1000 NOK    41.0   73.8   52.8   6.8   9.7   28.6   85.7   20.1    Livestock products   1000 NOK    653.0   894.0   783.2   390.4   530.8   715.4   1096.7   564.5    Production allowances, etc.   1000 NOK    293.3   391.3   350.8   292.5   343.3   423.0   538.8   356.7    Other income   1000 NOK    18.7   13.7   25.6   5.4   13.9   24.4   21.3   13.5 Total variable costs   1000 NOK    329.7   392.5   364.0   189.9   231.5   322.5   517.4   260.5    Seeds   1000 NOK    10.2   22.2   17.1   3.0   6.0   9.8   12.9   6.2    Fertilizer and lime   1000 NOK    34.8   27.2   32.4   18.4   25.5   36.7   69.1   29.0    Pesticides   1000 NOK    3.1   4.7   3.3   0.5   0.6   2.0   3.8   1.2    Preservatives   1000 NOK    6.4   10.2   8.9   5.9   6.8   8.0   7.2   6.7    Fodder   1000 NOK    192.6   229.6   198.6   111.4   135.3   181.4   280.8   148.4    Miscellaneous for animal husbandry   1000 NOK    29.1   40.2   36.1   22.1   24.8   30.5   39.2   26.1    Purchase of cattle   1000 NOK    21.5   23.8   29.8   9.0   8.2   17.7   74.6   17.5    Other variable costs   1000 NOK    32.1   34.5   37.8   19.6   24.3   36.4   29.8   25.5 Registered fixed costs:                         Hired labour   1000 NOK    80.3   121.3   121.0   73.8   72.9   98.8   99.6   81.0    Machinery and equipment   1000 NOK    30.6   48.1   41.9   19.0   34.1   39.9   57.3   31.1    Tractors   1000 NOK    20.6   20.0   19.8   13.0   14.8   24.8   21.2   16.8    Outbuildings, maintenance and rent   1000 NOK    27.3   35.8   35.8   23.3   32.7   37.0   76.6   33.7    Farmland, drainage and water supply   1000 NOK    8.0   15.5   10.4   3.4   5.7   4.2   15.9   5.3    Fuel   1000 NOK    21.6   28.6   24.2   14.7   23.2   32.9   38.9   23.1    Rented machinery   1000 NOK    37.3   70.3   67.7   23.9   22.7   44.3   103.5   35.5    Rented farmland and quota   1000 NOK    13.7   40.9   27.8   4.8   6.0   11.3   54.3   11.2    Other fixed costs   1000 NOK    78.1   103.8   92.9   69.1   86.6   97.0   116.3   84.2 Total registered costs   1000 NOK    647.2   876.8   805.6   434.9   530.2   712.8   1101.1   582.3 Result before depreciation   1000 NOK    358.8   495.9   406.9   260.2   367.5   478.7   641.5   372.5 Depreciation:                         Machinery and equipment   1000 NOK    20.3   31.6   28.2   15.5   18.1   24.7   37.5   20.5    Tractors   1000 NOK    18.3   19.8   22.0   21.3   24.6   36.7   26.0   26.2    Outbuildings   1000 NOK    35.7   60.3   52.7   25.1   34.8   59.3   84.2   40.8    Farmland, drainage and water supply   1000 NOK    1.6   1.7   2.0   1.2   1.5   0.7   2.0   1.2 Required return on capital 5.0 %   1000 NOK    73.9   110.6   101.8   49.4   68.4   109.2   166.7   78.8    Net income agriculture   1000 NOK    282.9   382.4   302.0   197.1   288.6   357.3   491.7   283.8 + Net income forestry   1000 NOK    45.3   13.2   57.8   13.7   6.2   7.6   0.8   9.0 + Net income other farm-based   1000 NOK    27.9   31.6   40.4   27.5   35.6   51.1   23.3   34.3 + Net income other off-farm   1000 NOK    66.3   62.8   47.2   5.7   19.9   107.1   0.7   33.1 + Dividend   1000 NOK    6.2   11.2   12.2   27.3   5.9   1.1   11.4   13.9 + Wage income   1000 NOK    118.0   217.7   187.4   270.7   205.7   193.2   295.0   234.7 + Pensions/sick pay   1000 NOK    8.4   58.5   51.4   26.0   40.8   35.0   14.9   30.4 + Family labour investments   1000 NOK      17.2   6.3   0.8   4.2   7.3   12.8   4.3 + Interest received   1000 NOK    6.7   10.6   11.0   27.9   17.2   16.7   10.2   21.1 - Interest paid, payments to previous owner   1000 NOK    42.5   100.6   81.3   28.8   55.4   95.3   89.8   56.3 = Total net income   1000 NOK    519.2   704.7   634.3   567.9   568.6   681.2   771.0   608.3 Change in own capital (savings)   1000 NOK    81.1   125.2   184.4   122.9   173.5   130.6   224.3   146.9    Working capital on 31 Dec.   1000 NOK    520.0   556.9   507.3   680.6   479.2   949.8   792.6   711.1    Change in working capital   1000 NOK    -47.0   -21.9   -27.0   5.0   -34.9   -57.4   -126.3   -31.5 Balance on 31 Dec:                         Agriculture   1000 NOK    1464.8   2216.4   2065.2   992.2   1432.9   2227.2   3488.6   1619.7    Forestry   1000 NOK    222.3   383.4   274.8   82.9   130.9   63.7   622.4   140.4    Other occupations   1000 NOK    252.4   411.5   326.2   324.7   224.1   506.6   135.5   319.6    Farm houses and private   1000 NOK    560.9   713.7   616.2   672.6   545.3   801.7   929.0   690.3    Outstanding claims and cash   1000 NOK    528.1   532.7   595.2   610.8   488.3   614.0   698.9   597.1    Total assets   1000 NOK    3028.5   4257.7   3877.6   2683.1   2821.5   4213.2   5874.4   3367.1    Short-term liabilities   1000 NOK    259.6   482.5   444.8   149.4   177.8   318.1   432.1   220.5    Long-term liabilities   1000 NOK    866.5   1512.1   1299.4   615.4   779.5   1476.7   1929.5   971.9    Own capital   1000 NOK    1902.4   2263.1   2133.4   1918.2   1864.3   2418.4   3512.7   2174.6   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015