Norwegian Institute of Bioeconomy Research Account statistics for agriculture 2015 Main table 17a, part 2. Summary of accounts for combined dairy and beef farming   Regions   Eastern Norway           Lowlands   Other parts           Size groups   decares1)   300-500   >500   All   200-300   300-500   >500   All   Number of holdings        12   7   22   8   17   9   40 Output   1000 NOK    2166.2   3183.5   2371.1   1500.6   2012.9   3281.5   2059.3    Plant products   1000 NOK    87.1   258.4   136.1   8.2   18.8   113.6   35.9    Livestock products   1000 NOK    1481.5   1998.1   1554.9   945.6   1297.7   2261.9   1349.3    Production allowances, etc.   1000 NOK    554.4   882.8   641.9   514.0   667.1   870.5   646.7    Other income   1000 NOK    43.1   44.2   38.2   32.8   29.4   35.5   27.4 Total variable costs   1000 NOK    749.1   813.8   728.0   456.6   636.9   974.8   632.6    Seeds   1000 NOK    18.2   63.5   31.5   6.8   8.1   25.7   11.6    Fertilizer and lime   1000 NOK    67.8   71.4   63.4   42.1   78.9   138.6   77.4    Pesticides   1000 NOK    7.0   2.1   4.7   0.8   0.8   3.2   1.4    Preservatives   1000 NOK    9.0   35.3   16.1   6.0   7.2   30.3   11.4    Fodder   1000 NOK    407.4   438.1   394.4   267.8   357.2   609.1   374.5    Miscellaneous for animal husbandry   1000 NOK    70.0   100.5   76.6   53.5   65.2   96.3   66.7    Purchase of cattle   1000 NOK    103.1   27.5   72.6   34.0   50.0   10.0   32.4    Other variable costs   1000 NOK    66.7   75.4   68.7   45.6   69.5   61.7   57.1 Registered fixed costs:                       Hired labour   1000 NOK    204.0   438.8   266.7   102.4   162.5   257.6   161.0    Machinery and equipment   1000 NOK    60.7   62.5   57.0   42.2   51.0   75.0   51.5    Tractors   1000 NOK    36.2   57.7   39.1   26.6   37.3   39.2   33.1    Outbuildings, maintenance and rent   1000 NOK    59.3   61.0   59.6   46.0   74.4   72.3   63.5    Farmland, drainage and water supply   1000 NOK    13.7   21.3   15.4   9.5   14.3   35.7   17.1    Fuel   1000 NOK    51.6   59.5   50.2   30.2   52.1   64.7   46.5    Rented machinery   1000 NOK    140.7   165.7   132.8   40.1   73.2   175.4   83.0    Rented farmland and quota   1000 NOK    49.9   129.1   71.5   13.1   29.8   82.4   35.4    Other fixed costs   1000 NOK    148.9   189.7   155.6   125.9   141.9   167.3   138.6 Total registered costs   1000 NOK    1514.3   1999.2   1575.8   892.5   1273.3   1944.4   1262.4 Result before depreciation   1000 NOK    651.8   1184.2   795.3   608.1   739.6   1337.1   796.9 Depreciation:                       Machinery and equipment   1000 NOK    47.6   91.9   58.4   48.8   45.6   68.0   50.1    Tractors   1000 NOK    38.4   59.0   41.0   41.9   47.3   45.9   44.5    Outbuildings   1000 NOK    87.3   235.4   129.1   97.3   104.2   222.3   120.4    Farmland, drainage and water supply   1000 NOK    4.7   7.2   5.0   2.2   0.1   2.8   1.5 Required return on capital 2.0 %   1000 NOK    71.4   163.6   95.8   66.2   68.4   134.0   77.4    Net income agriculture   1000 NOK    473.8   790.7   561.8   418.0   542.4   998.1   580.4 + Net income forestry   1000 NOK    -7.8   3.3   8.3   12.9   22.2   -6.1   12.4 + Net income other farm-based   1000 NOK    79.7   65.5   64.2   23.1   39.9   52.8   34.8 + Net income other off-farm   1000 NOK    44.5   55.0   41.7   58.2   66.2   -0.6   46.8 + Dividend   1000 NOK    26.5   26.3   30.6   -17.0   12.3   26.7   8.7 + Wage income   1000 NOK    312.0   416.5   340.5   442.5   316.3   230.7   323.0 + Pensions/sick pay   1000 NOK    14.6   85.5   41.5   24.4   36.9   6.5   35.9 + Family labour investments   1000 NOK          18.3   9.5   7.0   9.3 + Interest received   1000 NOK    8.4   31.3   15.3   14.9   16.1   18.9   17.9 - Interest paid, payments to previous owner   1000 NOK    105.2   159.0   117.3   97.5   106.0   119.4   99.3 = Total net income   1000 NOK    846.6   1315.0   986.5   897.9   956.0   1214.6   969.9 Change in own capital (savings)   1000 NOK    220.7   874.8   416.5   475.1   198.0   409.3   329.7    Working capital on 31 Dec.   1000 NOK    767.7   3114.5   1486.7   1103.8   1148.9   1155.4   1294.4    Change in working capital   1000 NOK    65.9   83.9   83.3   89.0   31.0   -59.1   19.6 Balance on 31 Dec:                       Agriculture   1000 NOK    3624.8   8220.3   4851.7   3519.5   3558.6   6819.5   4007.5    Forestry   1000 NOK    399.9   242.0   312.4   132.0   166.6   430.2   201.2    Other occupations   1000 NOK    451.5   2069.1   919.9   366.2   307.9   551.6   436.4    Farm houses and private   1000 NOK    985.5   1031.7   937.2   937.4   1189.4   1012.2   1055.7    Outstanding claims and cash   1000 NOK    784.4   1743.0   1063.5   1046.7   1147.6   1086.3   1193.6    Total assets   1000 NOK    6246.0   13306.0   8084.7   6001.8   6370.0   9899.9   6894.5    Short-term liabilities   1000 NOK    460.4   641.2   481.0   273.5   475.0   671.1   425.1    Long-term liabilities   1000 NOK    2776.9   4233.3   3073.3   2467.4   2020.0   3585.2   2306.7    Own capital   1000 NOK    3008.7   8431.5   4530.4   3260.9   3875.0   5643.6   4162.7   1)1 decare = 0.1 hectar