Norwegian Institute of Bioeconomy Research Account statistics for agriculture 2020 Main table 17a, part 10. Summary of accounts for combined dairy and beef farming   Regions   Northern Norway       Size groups   decares1)   200-300   300-500   >500   All   Number of holdings        9   23   32   65 Output   1000 NOK    1438.6   2096.3   3495.9   2678.1    Plant products   1000 NOK    83.0   29.6   58.7   50.8    Livestock products   1000 NOK    695.7   1165.4   1992.8   1497.8    Production allowances, etc.   1000 NOK    612.5   869.0   1348.0   1063.9    Other income   1000 NOK    47.4   32.3   96.4   65.5 Total variable costs   1000 NOK    434.6   696.3   1185.4   894.4    Seeds   1000 NOK    10.1   12.0   28.0   19.4    Fertilizer and lime   1000 NOK    54.1   70.2   130.0   97.3    Pesticides   1000 NOK    2.3   2.6   3.5   3.0    Preservatives   1000 NOK    13.5   12.1   12.8   12.4    Fodder   1000 NOK    244.9   405.0   735.2   541.7    Miscellaneous for animal husbandry   1000 NOK    55.3   95.7   116.8   99.4    Purchase of cattle   1000 NOK    4.6   21.9   42.5   29.3    Other variable costs   1000 NOK    49.8   77.0   116.6   91.9 Registered fixed costs:                 Hired labour   1000 NOK    134.5   171.1   214.1   186.1    Machinery and equipment   1000 NOK    33.0   49.7   99.3   71.1    Tractors   1000 NOK    10.9   22.7   43.2   30.8    Outbuildings, maintenance and rent   1000 NOK    36.1   63.8   125.0   89.7    Farmland, drainage and water supply   1000 NOK    4.2   9.1   11.5   9.5    Fuel   1000 NOK    26.6   41.3   74.5   55.2    Rented machinery   1000 NOK    65.7   59.2   269.8   163.7    Rented farmland and quota   1000 NOK    9.1   36.6   63.7   45.6    Other fixed costs   1000 NOK    127.0   145.4   235.4   187.2 Total registered costs   1000 NOK    881.5   1295.3   2321.8   1733.2 Result before depreciation   1000 NOK    557.1   801.0   1174.1   944.8 Depreciation:                 Machinery and equipment   1000 NOK    48.6   64.1   99.6   78.6    Tractors   1000 NOK    30.1   40.2   54.4   45.3    Outbuildings   1000 NOK    43.2   88.5   232.4   154.6    Farmland, drainage and water supply   1000 NOK    1.8   1.7   0.7   1.2 Required return on capital 2.0 %   1000 NOK    34.2   68.7   154.8   105.7    Net income agriculture   1000 NOK    433.4   606.4   787.0   665.1 + Net income forestry   1000 NOK    4.1   2.2   8.4   5.5 + Net income other farm-based   1000 NOK    17.4   24.6   86.8   54.2 + Net income other off-farm   1000 NOK    28.4   8.3   52.6   32.8 + Dividend   1000 NOK    7.6   7.2   12.8   9.9 + Wage income   1000 NOK    295.0   223.6   219.9   228.2 + Pensions/sick pay   1000 NOK    47.1   62.8   85.5   70.8 + Family labour investments   1000 NOK      17.7   19.6   15.9 + Interest received   1000 NOK    5.0   3.8   2.7   3.4 - Interest paid, payments to previous owner   1000 NOK    43.6   93.5   283.6   180.3 = Total net income   1000 NOK    794.3   863.3   991.6   905.5 Change in own capital (savings)   1000 NOK    200.7   300.8   254.9   257.9    Working capital on 31 Dec.   1000 NOK    1386.5   724.3   410.5   644.2    Change in working capital   1000 NOK    -17.6   -76.0   20.2   -20.4 Balance on 31 Dec:                 Agriculture   1000 NOK    1756.8   3479.7   7930.1   5400.9    Forestry   1000 NOK    95.5   153.1   108.8   121.0    Other occupations   1000 NOK    718.6   379.4   710.3   583.6    Farm houses and private   1000 NOK    763.8   882.9   1294.0   1061.3    Outstanding claims and cash   1000 NOK    835.6   720.9   820.5   775.6    Total assets   1000 NOK    4170.3   5615.9   10863.7   7942.4    Short-term liabilities   1000 NOK    325.9   530.5   1244.7   853.9    Long-term liabilities   1000 NOK    997.9   2138.3   6371.4   4066.3    Own capital   1000 NOK    2846.5   2947.1   3247.5   3022.2   1)1 decare = 0.1 hectar