Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2007 Main table 17a, part 6. Summary of accounts for combined dairy and beef farming   Regions   Western Norway       Size groups   decares1)   100-200   200-300   300-500   All   Number of holdings        30   18   12   67 Output   1000 NOK    763.2   931.0   1277.9   960.4    Plant products   1000 NOK    5.5   13.3   24.5   13.8    Livestock products   1000 NOK    473.0   572.8   811.6   603.5    Production allowances, etc.   1000 NOK    272.5   337.5   403.3   328.3    Other income   1000 NOK    12.2   7.4   38.5   14.9 Total variable costs   1000 NOK    230.6   280.4   393.9   294.6    Seeds   1000 NOK    2.0   2.0   4.3   2.9    Fertilizer and lime   1000 NOK    24.0   25.3   47.1   31.5    Pesticides   1000 NOK    1.4   1.6   2.3   1.9    Preservatives   1000 NOK    6.4   7.5   8.2   7.0    Fodder   1000 NOK    143.8   177.7   250.3   184.8    Miscellaneous for animal husbandry   1000 NOK    20.7   28.4   44.0   29.1    Purchase of cattle   1000 NOK    15.9   9.2   12.4   14.9    Other variable costs   1000 NOK    16.4   28.6   25.4   22.6 Registered fixed costs:                 Hired labour   1000 NOK    59.6   73.6   71.5   67.9    Machinery and equipment   1000 NOK    25.7   21.2   36.4   28.5    Tractors   1000 NOK    9.4   11.0   24.3   14.3    Outbuildings, maintenance and rent   1000 NOK    25.9   25.2   32.9   27.1    Farmland, drainage and water supply   1000 NOK    3.4   4.5   7.4   5.2    Fuel   1000 NOK    12.2   14.8   24.2   17.0    Rented machinery   1000 NOK    16.8   33.1   43.4   31.0    Rented farmland and quota   1000 NOK    3.4   3.9   4.4   3.5    Other fixed costs   1000 NOK    62.0   79.6   92.9   74.3 Total registered costs   1000 NOK    449.1   547.4   731.3   563.5 Result before depreciation   1000 NOK    314.1   383.6   546.7   396.9 Depreciation:                 Machinery and equipment   1000 NOK    17.2   17.5   21.8   20.2    Tractors   1000 NOK    15.0   18.7   28.5   19.5    Outbuildings   1000 NOK    33.7   41.0   62.9   46.9    Farmland, drainage and water supply   1000 NOK    2.0   0.9   3.0   1.8 Required return on capital 5.0 %   1000 NOK    59.2   75.8   114.7   86.5    Net income agriculture   1000 NOK    246.1   305.5   430.5   308.5 + Net income forestry   1000 NOK    1.1   -0.1   -0.3   0.4 + Net income other farm-based   1000 NOK    15.6   19.4   31.9   18.8 + Net income other off-farm   1000 NOK    2.3   6.5   3.8   2.8 + Dividend   1000 NOK    10.6   11.1   2.2   8.2 + Wage income   1000 NOK    311.9   195.6   282.9   264.2 + Pensions/sick pay   1000 NOK    42.2   24.7   1.1   27.3 + Family labour investments   1000 NOK    1.0   4.0   9.4   3.2 + Interest received   1000 NOK    16.3   26.3   8.3   16.8 - Interest paid, payments to previous owner   1000 NOK    31.6   53.6   77.7   54.4 = Total net income   1000 NOK    615.6   539.4   692.1   595.8 Change in own capital (savings)   1000 NOK    112.4   168.5   117.9   130.4    Working capital on 31 Dec.   1000 NOK    816.7   1076.3   214.9   739.0    Change in working capital   1000 NOK    -20.6   -31.1   90.5   13.2 Balance on 31 Dec:                 Agriculture   1000 NOK    1223.4   1528.5   2371.1   1797.5    Forestry   1000 NOK    60.1   53.7   25.4   46.7    Other occupations   1000 NOK    347.5   643.4   141.0   373.2    Farm houses and private   1000 NOK    718.4   406.2   608.9   615.4    Outstanding claims and cash   1000 NOK    546.0   695.5   323.5   543.9    Total assets   1000 NOK    2895.3   3327.3   3469.9   3376.8    Short-term liabilities   1000 NOK    124.4   325.7   368.3   242.0    Long-term liabilities   1000 NOK    652.1   819.1   1412.1   1059.9    Own capital   1000 NOK    2118.8   2182.4   1689.5   2074.9   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015