Norwegian Institute of Bioeconomy Research Account statistics for agriculture 2020 Main table 17b, part 2. Summary of accounts for combined dairy and pig farming   Regions   Agd./Rog.    Western   All         Norway         Jæren                       Size groups   decares1)   All   All   300-500   All   Number of holdings        10   6   9   21 Output   1000 NOK    6846.5   3072.2   5153.0   5056.4    Plant products   1000 NOK    233.3   7.3   80.7   132.3    Livestock products   1000 NOK    5917.6   2294.7   4223.1   4196.4    Production allowances, etc.   1000 NOK    687.0   749.1   816.7   707.7    Other income   1000 NOK    8.7   21.1   32.4   20.0 Total variable costs   1000 NOK    3528.2   1347.1   2560.0   2506.9    Seeds   1000 NOK    39.8   19.1   22.3   27.7    Fertilizer and lime   1000 NOK    116.5   50.4   71.6   83.0    Pesticides   1000 NOK    12.8   7.3   8.7   9.4    Preservatives   1000 NOK    25.6   11.8   13.4   17.2    Fodder   1000 NOK    2176.6   999.1   1591.0   1635.9    Miscellaneous for animal husbandry   1000 NOK    215.9   93.9   144.0   155.3    Purchase of cattle   1000 NOK    818.0   85.3   596.2   468.9    Other variable costs   1000 NOK    123.0   80.3   112.7   109.4 Registered fixed costs:                 Hired labour   1000 NOK    321.8   135.3   250.4   247.0    Machinery and equipment   1000 NOK    96.1   57.7   79.0   83.4    Tractors   1000 NOK    39.3   38.5   33.4   33.4    Outbuildings, maintenance and rent   1000 NOK    207.7   121.7   152.3   155.3    Farmland, drainage and water supply   1000 NOK    23.4   11.4   13.2   18.5    Fuel   1000 NOK    80.8   32.9   46.0   57.9    Rented machinery   1000 NOK    330.9   105.8   192.7   231.5    Rented farmland and quota   1000 NOK    255.0   23.6   92.6   133.0    Other fixed costs   1000 NOK    313.7   263.6   250.0   270.7 Total registered costs   1000 NOK    5197.0   2137.7   3669.6   3737.5 Result before depreciation   1000 NOK    1649.5   934.5   1483.4   1318.9 Depreciation:                 Machinery and equipment   1000 NOK    88.0   65.0   85.4   76.9    Tractors   1000 NOK    61.0   45.7   46.2   47.1    Outbuildings   1000 NOK    409.2   274.1   369.9   326.7    Farmland, drainage and water supply   1000 NOK    7.0   6.0   3.6   5.4 Required return on capital 2.0 %   1000 NOK    258.6   135.6   195.2   189.1    Net income agriculture   1000 NOK    1084.2   543.7   978.4   862.9 + Net income forestry   1000 NOK    0.3   0.4   0.2   1.5 + Net income other farm-based   1000 NOK    16.6   33.1   29.2   27.5 + Net income other off-farm   1000 NOK    66.3       31.6 + Dividend   1000 NOK    42.4   21.9   37.3   58.8 + Wage income   1000 NOK    293.3   579.9   527.1   411.7 + Pensions/sick pay   1000 NOK    7.2   81.7   52.5   35.9 + Family labour investments   1000 NOK      2.1   1.4   0.6 + Interest received   1000 NOK    13.7   7.6   6.4   9.4 - Interest paid, payments to previous owner   1000 NOK    342.2   132.1   203.5   231.8 = Total net income   1000 NOK    1181.8   1138.4   1429.1   1208.0 Change in own capital (savings)   1000 NOK    393.9   1129.0   320.3   484.2    Working capital on 31 Dec.   1000 NOK    1874.6   4244.3   731.2   2302.7    Change in working capital   1000 NOK    151.8   155.0   -29.0   50.9 Balance on 31 Dec:                 Agriculture   1000 NOK    12986.9   6727.7   9732.2   9462.4    Forestry   1000 NOK      58.8   28.6   25.4    Other occupations   1000 NOK    843.6   3285.4   508.2   1497.5    Farm houses and private   1000 NOK    1824.5   1121.3   1542.0   1709.0    Outstanding claims and cash   1000 NOK    1643.1   1110.4   979.8   1436.7    Total assets   1000 NOK    17298.1   12303.6   12790.8   14131.0    Short-term liabilities   1000 NOK    1587.8   506.1   1310.3   1321.9    Long-term liabilities   1000 NOK    9062.5   3758.6   5633.0   6055.8    Own capital   1000 NOK    6647.8   8038.9   5847.5   6753.3   1)1 decare = 0.1 hectar