Norwegian Institute of Bioeconomy Research Account statistics for agriculture 2021 Main table 17b, part 2. Summary of accounts for combined dairy and pig farming   Regions   Agd./Rog.    Western   All         Norway         Jæren                       Size groups   decares1)   All   All   300-500   All   Number of holdings        10   4   6   19 Output   1000 NOK    7772.7   3735.9   4816.2   6095.3    Plant products   1000 NOK    247.5   27.6   150.9   171.0    Livestock products   1000 NOK    6785.5   2900.8   3836.0   5160.3    Production allowances, etc.   1000 NOK    726.3   765.7   818.1   744.8    Other income   1000 NOK    13.3   41.8   11.3   19.2 Total variable costs   1000 NOK    3638.0   1490.6   1994.5   2749.3    Seeds   1000 NOK    51.6   7.7   22.5   33.7    Fertilizer and lime   1000 NOK    125.7   48.8   82.6   96.0    Pesticides   1000 NOK    22.6   1.4   6.0   13.6    Preservatives   1000 NOK    25.2   15.7   16.6   17.8    Fodder   1000 NOK    2179.3   1176.7   1386.9   1753.4    Miscellaneous for animal husbandry   1000 NOK    208.1   110.8   158.9   167.5    Purchase of cattle   1000 NOK    885.7   32.8   223.9   547.6    Other variable costs   1000 NOK    139.9   96.8   97.1   119.7 Registered fixed costs:                 Hired labour   1000 NOK    355.3   166.0   274.3   299.5    Machinery and equipment   1000 NOK    100.7   100.6   60.1   89.7    Tractors   1000 NOK    16.7   21.1   27.6   20.5    Outbuildings, maintenance and rent   1000 NOK    222.6   89.0   137.2   170.9    Farmland, drainage and water supply   1000 NOK    26.6   9.4   12.9   20.7    Fuel   1000 NOK    89.3   43.2   57.9   72.0    Rented machinery   1000 NOK    349.8   57.9   173.5   247.8    Rented farmland and quota   1000 NOK    282.1   26.0   36.2   158.9    Other fixed costs   1000 NOK    432.1   452.2   281.6   392.3 Total registered costs   1000 NOK    5513.2   2456.1   3055.6   4221.5 Result before depreciation   1000 NOK    2259.5   1279.8   1760.6   1873.8 Depreciation:                 Machinery and equipment   1000 NOK    95.5   68.7   107.8   89.8    Tractors   1000 NOK    77.2   49.1   32.0   57.7    Outbuildings   1000 NOK    421.6   251.0   297.2   338.5    Farmland, drainage and water supply   1000 NOK    7.1   6.6   4.2   5.8 Required return on capital 2.0 %   1000 NOK    265.9   113.2   159.9   197.8    Net income agriculture   1000 NOK    1658.0   904.3   1319.6   1381.9 + Net income forestry   1000 NOK    0.2   44.7   12.6   13.9 + Net income other farm-based   1000 NOK    57.1   14.0   15.3   38.9 + Net income other off-farm   1000 NOK    66.2     -9.2   37.4 + Dividend   1000 NOK    20.6   61.4   37.7   34.7 + Wage income   1000 NOK    277.6   412.9   381.3   395.0 + Pensions/sick pay   1000 NOK      135.0   15.1   33.2 + Family labour investments   1000 NOK    1.1       0.6 + Interest received   1000 NOK    5.6   1.4   2.7   4.1 - Interest paid, payments to previous owner   1000 NOK    297.9   68.8   92.0   204.9 = Total net income   1000 NOK    1788.6   1504.9   1683.1   1734.9 Change in own capital (savings)   1000 NOK    1043.0   263.9   852.6   820.8    Working capital on 31 Dec.   1000 NOK    2448.2   5557.5   1563.0   2792.7    Change in working capital   1000 NOK    208.8   33.6   75.9   165.1 Balance on 31 Dec:                 Agriculture   1000 NOK    13597.8   5582.1   7988.2   10053.5    Forestry   1000 NOK      79.6   68.5   27.9    Other occupations   1000 NOK    1086.4   4505.2   616.8   1655.2    Farm houses and private   1000 NOK    1796.4   1232.8   1788.4   1520.1    Outstanding claims and cash   1000 NOK    1727.9   1083.3   1778.1   1619.5    Total assets   1000 NOK    18208.6   12483.0   12240.0   14876.2    Short-term liabilities   1000 NOK    1583.7   477.4   1403.4   1391.2    Long-term liabilities   1000 NOK    8876.4   2301.8   2502.1   5941.4    Own capital   1000 NOK    7748.5   9703.8   8334.4   7543.6   1)1 decare = 0.1 hectar