Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2008 Main table 17b, part 2. Summary of accounts for combined dairy and pig farming   Regions   Agd./Rog.    Western   All         Norway         Jæren                       Size groups   decares1)   All   100-200   All   100-200   200-300   300-500   All   Number of holdings        6   6   14   10   8   6   28 Output   1000 NOK    3872.5   1593.0   2021.4   1777.7   3207.5   2003.0   2500.6    Plant products   1000 NOK    94.3   6.0   31.8   18.4   44.9   58.2   48.8    Livestock products   1000 NOK    3407.4   1184.1   1561.7   1379.7   2791.0   1468.9   1996.9    Production allowances, etc.   1000 NOK    366.7   353.7   400.2   345.7   367.3   470.7   427.7    Other income   1000 NOK    4.1   49.3   27.7   33.9   4.3   5.2   27.2 Total variable costs   1000 NOK    1870.9   616.0   825.1   701.3   1552.5   858.5   1083.8    Seeds   1000 NOK    11.2   13.6   8.2   10.0   6.8   5.4   8.1    Fertilizer and lime   1000 NOK    37.1   16.9   29.4   19.8   30.0   52.7   33.3    Pesticides   1000 NOK    2.5   1.4   2.2   1.1   2.2   3.1   2.4    Preservatives   1000 NOK    13.2   7.6   8.9   7.6   10.0   10.0   8.7    Fodder   1000 NOK    1188.6   439.4   596.7   516.6   1010.4   608.0   751.7    Miscellaneous for animal husbandry   1000 NOK    136.3   56.5   56.7   59.4   105.5   53.2   73.5    Purchase of cattle   1000 NOK    422.9   43.7   82.7   47.1   335.6   88.0   159.3    Other variable costs   1000 NOK    59.2   37.0   40.5   39.8   51.9   38.1   46.8 Registered fixed costs:                       Hired labour   1000 NOK    214.6   109.7   108.9   107.6   179.2   105.1   146.3    Machinery and equipment   1000 NOK    38.2   37.5   40.0   31.2   35.5   50.3   39.7    Tractors   1000 NOK    18.4   12.1   17.4   10.4   22.1   20.5   19.7    Outbuildings, maintenance and rent   1000 NOK    105.0   23.1   31.2   27.6   100.0   46.7   62.5    Farmland, drainage and water supply   1000 NOK    17.4   1.0   5.4   7.1   15.0   3.9   12.4    Fuel   1000 NOK    28.9   17.2   27.6   20.4   25.1   43.0   32.5    Rented machinery   1000 NOK    86.7   20.1   41.4   39.6   96.4   41.5   58.3    Rented farmland and quota   1000 NOK    51.8   9.2   16.5   10.0   14.9   17.9   22.9    Other fixed costs   1000 NOK    185.9   129.0   171.0   197.6   222.3   151.1   195.8 Total registered costs   1000 NOK    2617.8   975.0   1284.5   1152.9   2263.1   1338.6   1674.0 Result before depreciation   1000 NOK    1254.7   618.1   736.9   624.9   944.4   664.4   826.6 Depreciation:                       Machinery and equipment   1000 NOK    36.2   12.9   16.4   13.3   29.0   20.7   26.0    Tractors   1000 NOK    47.6   21.8   21.9   18.7   20.5   21.4   29.0    Outbuildings   1000 NOK    190.0   79.8   114.4   85.5   164.5   105.3   125.4    Farmland, drainage and water supply   1000 NOK    7.4   5.3   5.6   4.6   9.6   1.0   4.8 Required return on capital 6.0 %   1000 NOK    382.8   143.5   192.3   154.7   273.8   188.9   239.3    Net income agriculture   1000 NOK    973.5   498.3   578.7   502.7   720.8   516.0   641.4 + Net income forestry   1000 NOK    1.2   1.9   8.1   1.7   10.0   6.7   3.1 + Net income other farm-based   1000 NOK    50.1   7.1   8.2   19.5   46.0   35.2   54.2 + Net income other off-farm   1000 NOK    6.6   0.8   25.6   0.5   4.9   30.0   20.6 + Dividend   1000 NOK      0.1   2.0   1.8   0.5   4.8   2.1 + Wage income   1000 NOK    99.7   244.0   287.9   198.6   213.5   218.7   204.6 + Pensions/sick pay   1000 NOK    24.2   37.8   16.2   35.7   0.6   50.3   30.2 + Family labour investments   1000 NOK    5.3   0.2   5.6   3.3   9.7   11.0   6.3 + Interest received   1000 NOK    6.4   25.7   17.4   19.8   10.0   7.0   13.6 - Interest paid, payments to previous owner   1000 NOK    330.0   75.1   158.6   123.8   254.6   104.4   203.1 = Total net income   1000 NOK    836.9   740.9   791.1   659.8   761.5   775.2   773.0 Change in own capital (savings)   1000 NOK    279.7   333.0   183.9   227.0   199.9   45.6   222.3    Working capital on 31 Dec.   1000 NOK    225.9   574.3   332.5   423.1   358.9   186.8   410.5    Change in working capital   1000 NOK    172.2   11.6   -96.9   5.9   50.9   -60.4   -81.9 Balance on 31 Dec:                       Agriculture   1000 NOK    6434.6   2420.3   3216.6   2616.0   4568.5   3153.3   4025.6    Forestry   1000 NOK      43.8   30.6   54.9   9.6   8.9   29.6    Other occupations   1000 NOK    56.3   287.9   669.7   320.7   285.3   324.7   579.4    Farm houses and private   1000 NOK    855.1   706.6   735.2   723.2   659.4   617.0   715.8    Outstanding claims and cash   1000 NOK    424.6   593.5   462.1   599.0   404.4   264.7   559.4    Total assets   1000 NOK    7770.6   4052.1   5114.1   4313.8   5927.1   4368.6   5909.7    Short-term liabilities   1000 NOK    796.0   279.5   544.4   532.7   732.5   472.6   707.7    Long-term liabilities   1000 NOK    4320.1   1202.5   2120.6   1552.9   3020.2   1869.6   2790.6    Own capital   1000 NOK    2654.6   2570.1   2449.1   2228.1   2174.4   2026.3   2411.3   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015