Norwegian Institute of Bioeconomy Research *) |
Account statistics for farm forestry 2002 |
Main table 25. Investments and financing |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2002 | |
2001 |
|
Investments (annual) | | | | |
| | | | | | |
Silviculture | | NOK | | 3812 | | 8109 | | 6635
| | 21654 | | 9519 | | 8763 |
Roads | | NOK | | 3457 | | 781 | | 3724
| | 11181 | | 4440 | | 1237 |
Other | | NOK | | 6726 | | 789 | | 719
| | 1452 | | 2232 | | 11274 |
| |
Total | | NOK | | 13996 | | 9679 | | 11077
| | 34287 | | 16191 | | 21275 |
| | | | |
| | | | | | |
Investments per decare1) | | NOK/decare | | 28 | | 14 | | 9
| | 11 | | 13 | | 18 |
Investments per m3 | | NOK/m3 | | 248 | | 72 | | 58
| | 64 | | 74 | | 79 |
Investments as percentage of result exclusive silviculture | | % | | 229 | | 47 | | 41
| | 44 | | 52 | | 50 |
| | | | |
| | | | | | |
Investment frequency | | | | |
| | | | | | |
Silviculture | | % | | 43 | | 67 | | 55
| | 78 | | 60 | | 64 |
Roads | | % | | 7 | | 8 | | 8
| | 15 | | 9 | | 3 |
Technical equipment | | % | | 7 | | 2 | | 3
| | 2 | | 4 | | 9 |
All investments | | % | | 50 | | 71 | | 62
| | 80 | | 65 | | 67 |
| | | | |
| | | | | | |
Balance sheet | | | | |
| | | | | | |
Current assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 518 | | 2473 | | 3246
| | 7442 | | 3306 | | 3433 |
Balance 31. December | | NOK | | 486 | | 633 | | 1183
| | 3834 | | 1434 | | 3628 |
Fixed assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 84215 | | 129912 | | 213784
| | 577256 | | 238352 | | 218008 |
| |
New investments | | NOK | | 10184 | | 1570 | | 4443
| | 12633 | | 6671 | | 12512 |
Depreciation | | NOK | | 1872 | | 3226 | | 3608
| | 8352 | | 4107 | | 4246 |
Grants/sales | | NOK | | 1518 | | 473 | | 653
| | 4512 | | 1602 | | 1254 |
| |
Balance 31. December | | NOK | | 91009 | | 127782 | | 213965
| | 577026 | | 239315 | | 225019 |
| | | | |
| | | | | | |
Source of funds | | | | |
| | | | | | |
Family labour | | % | | 13 | | 39 | | 26
| | 13 | | 20 | | 13 |
Public grants | | % | | 17 | | 21 | | 25
| | 21 | | 21 | | 17 |
Forest Trust Fund | | % | | 14 | | 37 | | 38
| | 49 | | 38 | | 31 |
Other sources | | % | | 55 | | 4 | | 12
| | 17 | | 21 | | 40 |
| |
Total | | % | | 100 | | 100 | | 100
| | 100 | | 100 | | 100 |
| | | | |
| | | | | | |
Forest Trust Fund | | | | |
| | | | | | |
Balance 1. January | | NOK | | 8058 | | 12600 | | 14731
| | 28978 | | 15643 | | 15473 |
| |
Fees paid to the fund | | NOK | | 1487 | | 3552 | | 6121
| | 18326 | | 6948 | | 8843 |
Grants transferred to the fund | | NOK | | | | 209 | | 198
| | 43 | | 124 | | 316 |
| |
Total payments to the fund | | NOK | | 1487 | | 3761 | | 6319
| | 18369 | | 7072 | | 9159 |
| | | | |
| | | | | | |
Drawn out to roads | | NOK | | 585 | | 90 | | 421
| | 5217 | | 1369 | | 1150 |
Drawn out to silviculture | | NOK | | 1427 | | 3450 | | 3674
| | 11715 | | 4787 | | 4944 |
Drawn out to other | | NOK | | 564 | | 417 | | 963
| | 4591 | | 1485 | | 1895 |
| |
Drawn out from fund total | | NOK | | 2577 | | 3958 | | 5058
| | 21524 | | 7640 | | 7989 |
| |
Balance 31. December | | NOK | | 6968 | | 12403 | | 15991
| | 25824 | | 15075 | | 16643 |
| | | | |
| | | | | | |
Grants paid for | | | | |
| | | | | | |
Roads | | NOK | | 1518 | | 454 | | 1337
| | 4250 | | 1751 | | 578 |
Silviculture | | NOK | | 918 | | 1525 | | 1268
| | 2791 | | 1575 | | 2395 |
Production plans | | NOK | | | | 82 | | 147
| | 94 | | 86 | | 562 |
| |
Total | | NOK | | 2437 | | 2061 | | 2752
| | 7135 | | 3411 | | 3535 |
|
1)1 decare = 0.1 hectar |
|
|
|
*) Norwegian Agricultural Economics Research Institute pre 2015