Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2006 Main table 17b, part 2. Summary of accounts for combined dairy and pig farming   Regions   Agd./Rog.    Western   All         Norway         Jæren                       Size groups   decares1)   All   100-200   All   100-200   200-300   300-500   All   Number of holdings        9   9   18   18   7   8   35 Output   1000 NOK    2622.2   1434.0   1486.4   1342.7   2496.4   1800.1   1710.3    Plant products   1000 NOK    61.4   12.3   9.4   14.3   1.8   75.4   25.7    Livestock products   1000 NOK    2238.7   1107.6   1143.2   1039.6   2156.5   1343.9   1360.4    Production allowances, etc.   1000 NOK    316.5   304.8   324.9   280.8   331.6   373.4   316.6    Other income   1000 NOK    5.5   9.3   8.9   8.1   6.4   7.4   7.6 Total variable costs   1000 NOK    1362.5   580.7   665.9   568.0   1390.9   835.9   809.5    Seeds   1000 NOK    8.7   1.8   4.2   3.3   1.8   11.4   5.4    Fertilizer and lime   1000 NOK    30.5   17.0   22.6   17.4   27.7   36.9   24.1    Pesticides   1000 NOK    5.6   1.3   2.1   1.1   2.1   7.9   2.8    Preservatives   1000 NOK    8.2   5.3   6.5   5.4   6.7   9.3   6.5    Fodder   1000 NOK    733.8   444.1   482.1   421.8   778.5   533.5   522.8    Miscellaneous for animal husbandry   1000 NOK    95.5   42.2   46.3   43.9   74.0   68.4   56.6    Purchase of cattle   1000 NOK    433.7   38.2   63.0   46.0   451.9   122.0   153.8    Other variable costs   1000 NOK    46.5   31.0   39.1   29.1   48.4   46.5   37.6 Registered fixed costs:                       Hired labour   1000 NOK    130.7   62.5   75.3   67.7   103.0   125.3   90.0    Machinery and equipment   1000 NOK    43.3   24.5   35.9   20.6   42.3   53.8   35.1    Tractors   1000 NOK    20.8   6.4   13.7   8.9   10.6   28.0   15.4    Outbuildings   1000 NOK    55.9   29.7   34.2   25.3   54.8   37.7   37.7    Farmland, drainage and water supply   1000 NOK    17.1   7.4   5.2   7.4   13.4   7.4   8.2    Fuel   1000 NOK    18.0   15.7   19.1   17.4   17.3   27.4   19.8    Rented machinery   1000 NOK    89.7   116.2   67.6   106.2   84.8   36.5   80.9    Rented farmland   1000 NOK    39.3   6.7   7.3   7.9   4.8   28.2   15.0    Other fixed costs   1000 NOK    160.7   92.0   95.6   100.3   135.3   134.3   115.8 Total registered costs   1000 NOK    1938.0   941.9   1019.7   929.7   1857.2   1314.5   1227.3 Result before depreciation   1000 NOK    684.2   492.1   466.6   413.0   639.2   485.6   483.0 Depreciation:                       Machinery and equipment   1000 NOK    23.8   11.9   16.3   13.3   20.4   30.0   18.6    Tractors   1000 NOK    28.7   22.1   24.8   16.7   28.1   35.1   23.5    Outbuildings   1000 NOK    162.5   92.9   108.0   79.6   125.2   142.7   109.8    Farmland, drainage and water supply   1000 NOK    6.7   6.2   5.0   4.6   8.2   2.1   4.8 Required return on capital 4.0 %   1000 NOK    184.0   101.7   124.0   88.5   157.7   173.1   127.2    Net income agriculture   1000 NOK    462.4   359.0   312.6   298.9   457.3   275.7   326.3 + Net income forestry   1000 NOK    0.1   -1.0   1.9   0.3   1.4   4.3   1.4 + Net income other farm-based   1000 NOK    7.3   13.1   47.2   16.9   92.3   16.1   31.7 + Net income other off-farm   1000 NOK    37.3   9.9   15.0   5.0   31.9   53.1   21.1 + Dividend   1000 NOK    1.4   1.6   0.8   11.8       6.1 + Wage income   1000 NOK    206.8   231.1   232.6   200.6   177.9   172.7   199.1 + Pensions/sick pay   1000 NOK    0.6   6.1   10.2   3.9   17.9   0.3   5.7 + Family labour investments   1000 NOK    35.7   10.2   6.7   15.3   7.7   14.7   13.2 + Interest received   1000 NOK    5.0   3.3   2.4   8.6   2.0   3.0   5.5 - Interest paid, payments to previous owner   1000 NOK    139.4   64.8   90.1   55.3   135.5   125.6   92.8 = Total net income   1000 NOK    617.4   568.5   539.3   506.0   653.1   414.4   517.3 Change in own capital (savings)   1000 NOK    99.8   101.8   34.4   0.7   153.9   -94.4   10.2    Working capital on 31 Dec.   1000 NOK    308.3   210.0   18.2   355.3   6.8   83.8   195.5    Change in working capital   1000 NOK    137.8   18.7   -58.4   26.0   88.7   -18.4   13.2 Balance on 31 Dec:                       Agriculture   1000 NOK    5114.8   2554.0   3095.7   2239.1   4018.5   4739.4   3302.3    Forestry   1000 NOK    0.1   29.6   44.2   31.8   9.6   49.7   31.5    Other occupations   1000 NOK    66.4   250.7   203.7   239.4   160.6   77.5   178.8    Farm houses and private   1000 NOK    885.6   648.5   786.9   707.7   818.5   957.9   765.0    Outstanding claims and cash   1000 NOK    430.3   263.7   220.4   437.0   216.1   359.7   366.1    Total assets   1000 NOK    6497.2   3746.5   4350.8   3655.0   5223.3   6184.2   4643.8    Short-term liabilities   1000 NOK    543.2   472.2   547.3   453.7   567.1   624.1   527.6    Long-term liabilities   1000 NOK    3803.9   1402.8   1885.1   1285.6   3008.3   3489.4   2214.9    Own capital   1000 NOK    2150.1   1871.5   1918.4   1915.7   1648.0   2070.6   1901.2   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015