Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2009 Main table 17d, part 2. Summary of accounts for cereal production   Regions   Eastern Norway   Trøndelag               Lowlands   Other parts   Lowlands               Size groups   decares1)   100-200   200-300   300-500   >500   All   All   200-300   All   Number of holdings        15   13   20   16   68   14   8   16 Output   1000 NOK    184.9   260.6   471.3   985.5   468.1   268.6   358.0   501.2    Plant products   1000 NOK    117.3   158.3   299.9   664.7   304.1   152.9   194.3   316.8    Livestock products   1000 NOK    0.3     0.3     0.2   2.5        Production allowances, etc.   1000 NOK    59.9   83.3   132.1   279.4   135.2   105.0   155.8   175.2    Other income   1000 NOK    7.5   19.1   39.0   41.4   28.6   8.2   7.9   9.2 Total variable costs   1000 NOK    64.8   86.3   154.5   319.8   153.5   90.7   80.5   98.7    Seeds   1000 NOK    18.5   16.4   36.2   65.1   33.6   19.0   21.5   21.7    Fertilizer and lime   1000 NOK    34.6   55.4   93.1   189.7   91.4   58.0   48.3   62.1    Pesticides   1000 NOK    8.7   10.5   20.1   55.9   23.3   9.7   6.1   10.8    Preservatives   1000 NOK                     Fodder   1000 NOK    0.8         0.2   0.4   1.0   0.5    Miscellaneous for animal husbandry   1000 NOK    0.2     0.1     0.1   0.3        Purchase of cattle   1000 NOK              0.3        Other variable costs   1000 NOK    2.0   4.0   5.1   9.1   4.9   3.0   3.7   3.6 Registered fixed costs:                         Hired labour   1000 NOK      0.7   1.3   18.5   5.0   5.5     10.7    Machinery and equipment   1000 NOK    9.5   14.4   21.8   39.2   20.7   16.6   17.6   18.5    Tractors   1000 NOK    6.2   9.6   18.3   20.4   13.6   9.4   13.7   12.4    Outbuildings, maintenance and rent   1000 NOK    6.2   8.2   12.5   26.2   12.8   6.9   11.7   12.7    Farmland, drainage and water supply   1000 NOK    3.2   7.8   7.9   14.2   7.9   5.2   5.6   5.1    Fuel   1000 NOK    7.8   14.0   26.0   54.3   25.1   15.1   14.0   16.4    Rented machinery   1000 NOK    18.0   12.0   32.5   38.7   25.5   28.6   34.1   28.7    Rented farmland and quota   1000 NOK    0.9   7.8   20.4   86.4   28.0   9.7   6.1   7.0    Other fixed costs   1000 NOK    40.8   50.8   63.2   95.0   61.7   44.4   49.1   59.6 Total registered costs   1000 NOK    157.5   211.6   358.4   712.6   353.7   232.1   232.5   269.9 Result before depreciation   1000 NOK    27.4   49.0   112.9   272.9   114.3   36.5   125.5   231.3 Depreciation:                         Machinery and equipment   1000 NOK    18.4   14.4   23.8   67.0   29.7   14.2   17.7   23.1    Tractors   1000 NOK    14.1   18.0   20.4   32.5   21.0   15.4   20.9   23.2    Outbuildings   1000 NOK    20.2   19.3   30.6   47.1   28.6   18.0   31.5   25.3    Farmland, drainage and water supply   1000 NOK    1.0   0.7   2.4   2.6   1.7   2.0   1.6   1.3 Required return on capital 3.0 %   1000 NOK    32.3   29.6   50.1   90.9   49.6   27.9   36.5   38.2    Net income agriculture   1000 NOK    -26.3   -3.4   35.7   123.7   33.4   -13.1   54.0   158.4 + Net income forestry   1000 NOK    28.1   0.9   -2.6   12.5   8.6   35.4   2.5   16.6 + Net income other farm-based   1000 NOK    18.6   38.7   71.1   140.8   66.2   64.8   27.9   25.7 + Net income other off-farm   1000 NOK    123.7   79.5   39.0   140.1   87.0   7.8   44.1   20.4 + Dividend   1000 NOK    0.3   3.4   10.3   3.2   4.6   5.4   -21.4   -10.6 + Wage income   1000 NOK    529.3   648.3   362.5   403.6   473.3   574.1   533.5   567.7 + Pensions/sick pay   1000 NOK    59.1   14.0   83.7   26.9   50.4   2.4   17.6   52.7 + Family labour investments   1000 NOK    2.6     10.9     3.8   1.8     + Interest received   1000 NOK    13.0   12.1   9.3   31.4   15.6   21.0   6.1   13.6 - Interest paid, payments to previous owner   1000 NOK    63.7   60.1   72.1   59.9   62.4   40.7   66.6   58.2 = Total net income   1000 NOK    684.6   733.5   547.9   822.3   680.4   658.7   597.8   786.3 Change in own capital (savings)   1000 NOK    -19.6   48.4   31.9   257.3   76.1   50.9   -161.7   -6.7    Working capital on 31 Dec.   1000 NOK    812.9   1452.6   472.7   1700.1   1015.2   1231.7   381.0   623.2    Change in working capital   1000 NOK    -39.7   -39.4   -28.7   -90.6   -46.1   -109.6   -56.2   -42.6 Balance on 31 Dec:                         Agriculture   1000 NOK    1081.4   967.4   1712.5   3116.8   1684.6   947.6   1197.6   1268.5    Forestry   1000 NOK    238.3   140.9   221.4   416.1   243.9   466.4   79.9   80.6    Other occupations   1000 NOK    401.4   927.0   533.7   433.0   531.3   384.3   94.3   164.4    Farm houses and private   1000 NOK    886.8   1252.5   928.9   1204.2   1032.7   874.5   851.4   971.1    Outstanding claims and cash   1000 NOK    716.0   635.6   472.0   1370.5   756.2   1083.1   320.5   538.5    Total assets   1000 NOK    3323.8   3923.4   3868.5   6540.7   4248.8   3755.9   2543.7   3023.1    Short-term liabilities   1000 NOK    157.7   82.5   217.8   378.2   206.1   163.8   102.7   140.8    Long-term liabilities   1000 NOK    1285.9   1186.9   1655.6   1274.0   1336.4   755.7   1308.0   1008.5    Own capital   1000 NOK    1880.3   2654.0   1995.1   4888.5   2706.3   2836.3   1133.0   1873.9   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015