Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2012 Main table 17b, part 2. Summary of accounts for combined dairy and pig farming   Regions   Agd./Rog.    Western   All         Norway         Jæren                       Size groups   decares1)   All   100-200   All   100-200   200-300   300-500   All   Number of holdings        10   6   13   7   9   11   30 Output   1000 NOK    4204.8   1777.6   2019.6   1931.2   2724.6   3744.4   3085.2    Plant products   1000 NOK    101.5   3.1   10.4   4.0   18.2   51.5   44.3    Livestock products   1000 NOK    3664.6   1329.6   1514.0   1495.4   2235.6   3036.9   2476.7    Production allowances, etc.   1000 NOK    425.8   442.2   487.7   429.5   459.3   620.1   544.0    Other income   1000 NOK    13.0   2.7   7.6   2.3   11.4   35.9   20.2 Total variable costs   1000 NOK    2256.6   797.3   896.9   870.9   1331.1   2026.5   1567.2    Seeds   1000 NOK    23.0   4.4   5.5   4.7   8.2   15.4   15.6    Fertilizer and lime   1000 NOK    64.7   26.8   39.1   28.8   50.5   61.9   50.6    Pesticides   1000 NOK    4.7   0.9   2.4   0.9   3.5   3.1   3.0    Preservatives   1000 NOK    12.7   6.5   8.2   6.5   5.7   11.4   9.9    Fodder   1000 NOK    1409.5   553.2   624.8   617.8   828.3   1258.7   984.6    Miscellaneous for animal husbandry   1000 NOK    106.7   58.5   66.7   67.3   74.2   89.8   82.7    Purchase of cattle   1000 NOK    570.5   103.5   99.4   102.4   320.5   510.0   360.3    Other variable costs   1000 NOK    64.8   43.3   50.7   42.6   40.2   76.3   60.4 Registered fixed costs:                       Hired labour   1000 NOK    166.0   85.2   97.0   95.9   115.0   202.0   146.9    Machinery and equipment   1000 NOK    40.1   24.3   41.6   27.1   42.7   46.2   45.2    Tractors   1000 NOK    14.8   28.4   29.8   26.2   26.0   26.6   26.6    Outbuildings, maintenance and rent   1000 NOK    109.6   41.8   47.7   46.1   53.9   72.8   74.1    Farmland, drainage and water supply   1000 NOK    17.8   33.8   21.3   31.7   16.5   7.5   16.6    Fuel   1000 NOK    28.2   23.5   29.1   22.8   29.8   43.3   34.7    Rented machinery   1000 NOK    167.7   28.8   28.7   34.9   67.6   123.6   103.1    Rented farmland and quota   1000 NOK    52.0   9.1   18.8   13.1   8.2   55.9   31.4    Other fixed costs   1000 NOK    209.2   161.6   184.2   156.7   191.5   214.9   195.7 Total registered costs   1000 NOK    3062.0   1233.8   1394.9   1325.4   1882.3   2819.4   2241.6 Result before depreciation   1000 NOK    1142.8   543.9   624.7   605.8   842.3   925.1   843.6 Depreciation:                       Machinery and equipment   1000 NOK    33.8   15.7   22.0   18.6   29.6   38.7   30.5    Tractors   1000 NOK    23.6   22.6   23.4   23.8   30.8   28.4   27.0    Outbuildings   1000 NOK    203.0   67.0   78.1   66.2   93.9   193.6   139.3    Farmland, drainage and water supply   1000 NOK    4.0   1.9   4.5   2.4   6.2   2.3   3.5 Required return on capital 3.0 %   1000 NOK    194.0   61.1   75.1   63.4   95.6   167.7   132.1    Net income agriculture   1000 NOK    878.5   436.7   496.7   494.9   681.9   662.2   643.3 + Net income forestry   1000 NOK    0.5   2.1   6.2   1.8   49.3   19.1   22.2 + Net income other farm-based   1000 NOK    41.2   15.2   26.1   53.3   16.5   28.9   29.3 + Net income other off-farm   1000 NOK    47.2     20.6   67.4     80.5   45.2 + Dividend   1000 NOK    5.8   104.4   49.8   90.3   34.6   6.0   34.0 + Wage income   1000 NOK    258.6   396.4   390.6   370.6   272.8   257.7   306.5 + Pensions/sick pay   1000 NOK    4.7   22.4   13.5   19.2   3.7   28.8   16.1 + Family labour investments   1000 NOK    14.5     1.6     2.3   33.2   12.9 + Interest received   1000 NOK    23.9   21.5   13.4   28.3   6.5   15.4   15.3 - Interest paid, payments to previous owner   1000 NOK    297.0   53.2   57.1   45.7   87.1   310.4   187.0 = Total net income   1000 NOK    977.8   945.5   961.4   1080.0   980.4   821.4   937.8 Change in own capital (savings)   1000 NOK    39.8   172.6   118.1   222.7   136.6   -48.8   78.8    Working capital on 31 Dec.   1000 NOK    340.9   1225.4   863.7   1437.9   752.9   -111.3   535.5    Change in working capital   1000 NOK    -12.2   -72.2   -82.3   -51.6   -157.9   180.7   -13.9 Balance on 31 Dec:                       Agriculture   1000 NOK    6744.8   1977.1   2498.4   2070.6   3223.9   5839.8   4509.4    Forestry   1000 NOK    2.5   46.0   41.2   39.4   73.4   40.9   46.5    Other occupations   1000 NOK    280.0   992.2   736.9   964.1   677.6   669.2   679.8    Farm houses and private   1000 NOK    1117.4   848.4   1033.0   873.6   721.7   1486.4   1032.5    Outstanding claims and cash   1000 NOK    807.5   875.0   806.3   1097.4   888.6   429.8   761.0    Total assets   1000 NOK    8952.2   4738.7   5115.8   5045.1   5585.2   8466.1   7029.2    Short-term liabilities   1000 NOK    1284.6   285.1   486.1   328.7   738.7   1264.0   917.2    Long-term liabilities   1000 NOK    5393.1   1134.8   1122.9   975.8   1352.7   5556.4   3365.4    Own capital   1000 NOK    2274.5   3318.8   3506.8   3740.5   3493.8   1645.7   2746.6   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015