Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2003 Main table 17f, part 2. Summary of accounts for combined cereal, dairy and beef farming   Regions   Eastern Norway   All               Lowlands   Other                   Size groups   decares1)   300-500   >500   All   All   300-500   >500   All   Number of holdings        8   12   21   7   12   16   31 Output   1000 NOK    1196.1   1726.4   1492.1   1166.6   1125.6   1683.9   1372.9    Plant products   1000 NOK    171.5   428.4   315.5   215.3   168.1   396.3   277.6    Livestock products   1000 NOK    671.6   812.8   750.7   575.1   610.0   800.4   686.4    Production allowances, etc.   1000 NOK    333.9   452.5   399.5   364.8   330.0   461.9   388.3    Other income   1000 NOK    19.1   32.6   26.4   11.4   17.5   25.3   20.6 Total variable costs   1000 NOK    356.5   491.7   433.1   285.2   322.8   461.4   384.7    Seeds   1000 NOK    21.8   35.2   29.8   24.3   18.7   36.5   27.7    Fertilizer and lime   1000 NOK    55.1   91.8   75.2   65.6   55.2   88.9   70.2    Pesticides   1000 NOK    8.5   30.4   21.3   11.0   7.7   26.9   17.5    Preservatives   1000 NOK    7.0   9.3   8.1   7.9   6.2   10.4   8.2    Fodder   1000 NOK    190.2   229.1   211.7   125.9   173.4   210.0   185.7    Miscellaneous for animal husbandry   1000 NOK    31.9   34.0   32.9   28.2   28.3   34.3   30.7    Purchase of cattle   1000 NOK    12.1   27.4   22.4   7.0   8.3   23.9   18.0    Other variable costs   1000 NOK    29.8   34.6   31.7   15.3   24.9   30.6   26.6 Registered fixed costs:                       Hired labour   1000 NOK    129.6   150.9   139.2   145.8   119.1   166.5   135.6    Machinery and equipment   1000 NOK    42.2   71.0   58.2   35.6   38.1   65.7   50.6    Tractors   1000 NOK    27.6   24.9   25.2   18.2   22.5   26.5   23.0    Outbuildings   1000 NOK    23.1   43.2   39.0   38.1   22.7   47.3   38.4    Farmland, drainage and water supply   1000 NOK    4.1   8.2   6.4   5.2   3.4   8.6   6.0    Fuel   1000 NOK    24.0   43.3   34.4   24.4   23.8   39.5   30.5    Rented machinery   1000 NOK    61.9   40.1   48.1   31.4   47.0   41.7   41.9    Rented farmland   1000 NOK    32.1   58.6   45.7   30.1   25.6   60.2   41.5    Other fixed costs   1000 NOK    100.5   136.4   119.7   87.8   90.9   131.9   109.2 Total registered costs   1000 NOK    801.6   1068.4   948.9   701.7   715.8   1049.4   861.4 Result before depreciation   1000 NOK    394.4   658.0   543.2   464.9   409.7   634.6   511.5 Depreciation:                       Machinery and equipment   1000 NOK    28.2   57.7   45.0   30.0   28.4   54.4   40.3    Tractors   1000 NOK    31.7   36.7   33.8   28.1   28.3   35.9   30.6    Outbuildings   1000 NOK    48.2   68.0   60.3   47.5   52.1   67.5   57.8    Farmland, drainage and water supply   1000 NOK    3.8   5.1   4.4   5.0   3.1   5.8   4.2 Required return on capital 5.0 %   1000 NOK    104.1   149.6   129.3   98.8   99.4   145.8   118.0    Net income agriculture   1000 NOK    282.6   490.4   399.7   354.3   297.8   471.0   378.6 + Net income forestry   1000 NOK    11.5   25.4   18.9   47.1   14.9   37.5   26.0 + Net income other farm-based   1000 NOK    22.5   51.2   42.4   28.1   32.6   43.1   38.7 + Net income other off-farm   1000 NOK    1.3   6.4   4.1   4.9   3.8   4.8   3.9 + Dividend   1000 NOK    -19.2   111.2   57.1   7.3   -10.3   84.5   40.3 + Wage income   1000 NOK    96.6   140.8   124.0   135.3   113.5   162.9   141.4 + Pensions/sick pay   1000 NOK    87.5   6.2   37.0   8.2   63.1   4.7   26.9 + Family labour investments   1000 NOK    1.8     0.7   10.1   1.2   4.4   2.7 + Interest received   1000 NOK    2.2   15.2   9.5   20.8   15.1   13.6   13.2 - Interest paid, payments to previous owner   1000 NOK    94.8   114.8   103.4   72.3   74.4   113.9   89.4 = Total net income   1000 NOK    392.0   731.8   589.9   544.1   457.5   712.5   582.5 Change in own capital (savings)   1000 NOK    1.8   206.9   120.9   64.4   43.4   169.2   119.7    Working capital on 31 Dec.   1000 NOK    130.1   570.6   415.8   575.0   510.5   501.5   503.9    Change in working capital   1000 NOK    -49.7   105.0   45.2   66.9   -20.7   85.7   42.8 Balance on 31 Dec:                       Agriculture   1000 NOK    2067.5   2981.9   2573.5   1992.3   1975.6   2915.7   2353.2    Forestry   1000 NOK    136.1   216.8   184.8   327.9   118.9   274.5   202.6    Other occupations   1000 NOK    137.3   422.4   325.3   505.2   366.2   364.4   354.6    Farm houses and private   1000 NOK    383.2   962.6   722.4   606.2   561.8   806.1   670.4    Outstanding claims and cash   1000 NOK    192.0   480.6   375.1   588.8   490.2   437.7   458.8    Total assets   1000 NOK    2916.1   5064.1   4181.1   4020.4   3512.7   4798.4   4039.6    Short-term liabilities   1000 NOK    420.2   657.2   539.7   413.1   355.5   629.2   474.4    Long-term liabilities   1000 NOK    1128.5   1232.3   1160.1   882.7   918.8   1272.7   1034.9    Own capital   1000 NOK    1367.4   3174.6   2481.4   2724.7   2238.4   2896.5   2530.4   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015