Main table 22. Income, costs and net forest income |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2003 | |
2002 |
|
Forests | | No | | 37 | | 56 | | | 54
| | | 36 | | 183 | | 197 |
Wood sold and used | | m3 | | 78 | | 97 | | | 153
| | | 601 | | 209 | | 218 |
|
Figures per forest | | | |
|
Income | | | |
Income from sale | | NOK | | 17750 | | 24505 | | | 38972
| | | 173084 | | 56637 | | 62395 |
Own use of timber, gross value | | NOK | | 4364 | | 4493 | | | 5100
| | | 3935 | | 4536 | | 3712 |
Grants for cutting and hauling | | NOK | | 2113 | | 86 | | | 1669
| | | 1844 | | 1309 | | 172 |
Other income | | NOK | | 696 | | 1718 | | | 2602
| | | 8964 | | 3198 | | 3901 |
| |
Production income | | NOK | | 24923 | | 30802 | | | 48344
| | | 187826 | | 65680 | | 70180 |
Costs | | | |
Hired labour/equipment | | NOK | | 7645 | | 6676 | | | 15240
| | | 69119 | | 21683 | | 19148 |
Hired tractor from agriculture | | NOK | | 3637 | | 3157 | | | 3095
| | | 4815 | | 3562 | | 3545 |
Maintenance equipment, etc. | | NOK | | 1268 | | 3099 | | | 2635
| | | 4913 | | 2949 | | 3838 |
Maintenance roads | | NOK | | 129 | | 422 | | | 1197
| | | 2223 | | 946 | | 1678 |
Sales expenditure | | NOK | | 235 | | 523 | | | 877
| | | 3853 | | 1224 | | 1903 |
Administration | | NOK | | 2125 | | 3016 | | | 3098
| | | 8628 | | 3964 | | 4706 |
Depreciation equipment | | NOK | | 1364 | | 2538 | | | 2286
| | | 6756 | | 3056 | | 3187 |
Depreciation roads | | NOK | | 193 | | 168 | | | 1115
| | | 2466 | | 905 | | 919 |
| |
Costs before silviculture | | NOK | | 16597 | | 19599 | | | 29543
| | | 102773 | | 38288 | | 38924 |
Silviculture, net costs | | NOK | | 1131 | | 2271 | | | 3217
| | | 7482 | | 3345 | | 4765 |
| |
Net forest income | | NOK | | 7195 | | 8932 | | | 15584
| | | 77571 | | 24046 | | 26491 |
|
Figures per m3 | | | |
|
Income | | | |
Income from timber sale | | NOK/m3 | | 278 | | 299 | | | 291
| | | 297 | | 294 | | 306 |
Other income | | NOK/m3 | | 36 | | 19 | | | 28
| | | 18 | | 22 | | 19 |
| |
Production income | | NOK/m3 | | 319 | | 319 | | | 315
| | | 312 | | 314 | | 322 |
Costs | | | |
Costs before silviculture | | NOK/m3 | | 212 | | 203 | | | 193
| | | 171 | | 183 | | 179 |
Silviculture (net) | | NOK/m3 | | 14 | | 24 | | | 21
| | | 12 | | 16 | | 22 |
| |
Costs total | | NOK/m3 | | 227 | | 227 | | | 214
| | | 183 | | 199 | | 201 |
| |
Net forest income | | NOK/m3 | | 92 | | 93 | | | 102
| | | 129 | | 115 | | 122 |
|
Timber prices | | | |
Special timber | | NOK/m3 | | | | 479 | | | 633
| | | 496 | | 559 | | 348 |
Sawlogs | | NOK/m3 | | 310 | | 343 | | | 358
| | | 360 | | 354 | | 364 |
Unsorted sawlogs and pulpwood | | NOK/m3 | | 241 | | 220 | | | 140
| | | 178 | | 187 | | 219 |
Pulpwood | | NOK/m3 | | 167 | | 222 | | | 208
| | | 222 | | 216 | | 230 |
Coniferous total | | NOK/m3 | | 247 | | 289 | | | 292
| | | 296 | | 291 | | 305 |
Broadleaved wood | | NOK/m3 | | | | | | | 196
| | | 153 | | 184 | | 207 |
Fuelwood | | NOK/m3 | | 518 | | 346 | | | 463
| | | 299 | | 365 | | 354 |
Standing timber sale | | NOK/m3 | | | | | | |
| | | 863 | | 863 | | 257 |
Roundwood for sale total | | NOK/m3 | | 265 | | 292 | | | 293
| | | 296 | | 293 | | 305 |
Timber for own use | | NOK/m3 | | 344 | | 353 | | | 289
| | | 348 | | 330 | | 314 |
|
Hauling/cutting costs | | | |
Own labour (calculated) | | % | | 33 | | 32 | | | 27
| | | 15 | | 23 | | 26 |
Hired labour/equipment | | % | | 31 | | 23 | | | 38
| | | 57 | | 44 | | 36 |
Hired tractor from agriculture | | % | | 15 | | 11 | | | 8
| | | 4 | | 7 | | 7 |
Maintenance equipment, etc. | | % | | 5 | | 11 | | | 6
| | | 4 | | 6 | | 7 |
Maintenance roads | | % | | 1 | | 1 | | | 3
| | | 2 | | 2 | | 3 |
Sales expenditure | | % | | 1 | | 2 | | | 2
| | | 3 | | 2 | | 4 |
Administration | | % | | 9 | | 10 | | | 8
| | | 7 | | 8 | | 9 |
Depreciation | | % | | 6 | | 9 | | | 8
| | | 8 | | 8 | | 8 |
| |
Total | | % | | 100 | | 100 | | | 100
| | | 100 | | 100 | | 100 |
|