Main table 22. Income, costs and net forest income |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2021 | |
2020 |
|
Forests | | No | | 24 | | 18 | | | 29
| | | 33 | | 104 | | 113 |
Wood sold and used | | m3 | | 185 | | 203 | | | 471
| | | 822 | | 470 | | 549 |
|
Figures per forest | | | |
|
Income | | | |
Income from sale | | NOK | | 61419 | | 65698 | | | 174787
| | | 356941 | | 187543 | | 197342 |
Own use of timber, gross value | | NOK | | 6984 | | 5465 | | | 8412
| | | 5657 | | 6698 | | 4544 |
Grants for cutting and hauling | | NOK | | | | 694 | | | 52
| | | | | 135 | | |
Other income | | NOK | | 643 | | -112 | | | -4934
| | | 3231 | | -222 | | 5040 |
| |
Production income | | NOK | | 69046 | | 71746 | | | 178316
| | | 365829 | | 194154 | | 206927 |
Costs | | | |
Hired labour/equipment | | NOK | | 26789 | | 19613 | | | 69571
| | | 115563 | | 65645 | | 87214 |
Hired tractor from agriculture | | NOK | | 7586 | | 8933 | | | 10036
| | | 8649 | | 8840 | | 5302 |
Maintenance equipment, etc. | | NOK | | 3948 | | 4951 | | | 5475
| | | 14347 | | 7828 | | 5155 |
Maintenance roads | | NOK | | 1823 | | 11424 | | | 3925
| | | 16226 | | 8641 | | 6708 |
Sales expenditure | | NOK | | 1319 | | 880 | | | 2906
| | | 4977 | | 2846 | | 3796 |
Administration | | NOK | | 6084 | | 7592 | | | 6021
| | | 15386 | | 9279 | | 8566 |
Depreciation equipment | | NOK | | 1546 | | 4906 | | | 2568
| | | 7150 | | 4191 | | 3879 |
Depreciation roads | | NOK | | 140 | | 96 | | | 2894
| | | 4156 | | 2175 | | 2128 |
| |
Costs before silviculture | | NOK | | 49235 | | 58394 | | | 103398
| | | 186454 | | 109445 | | 122748 |
Silviculture, net costs | | NOK | | 2446 | | -2851 | | | 7706
| | | 14725 | | 6892 | | 15648 |
| |
Net forest income | | NOK | | 17364 | | 16203 | | | 67213
| | | 164711 | | 77818 | | 68530 |
|
Figures per m3 | | | |
|
Income | | | |
Income from timber sale | | NOK/m3 | | 369 | | 354 | | | 390
| | | 450 | | 418 | | 367 |
Other income | | NOK/m3 | | 3 | | 3 | | | -10
| | | 4 | | | | 9 |
| |
Production income | | NOK/m3 | | 374 | | 354 | | | 378
| | | 445 | | 413 | | 377 |
Costs | | | |
Costs before silviculture | | NOK/m3 | | 266 | | 288 | | | 219
| | | 227 | | 233 | | 224 |
Silviculture (net) | | NOK/m3 | | 13 | | -14 | | | 16
| | | 18 | | 15 | | 29 |
| |
Costs total | | NOK/m3 | | 280 | | 274 | | | 236
| | | 245 | | 248 | | 252 |
| |
Net forest income | | NOK/m3 | | 94 | | 80 | | | 143
| | | 200 | | 166 | | 125 |
|
Timber prices | | | |
Special timber | | NOK/m3 | | 467 | | | | | 474
| | | 462 | | 467 | | 491 |
Sawlogs | | NOK/m3 | | 524 | | 434 | | | 487
| | | 568 | | 533 | | 459 |
Unsorted sawlogs and pulpwood | | NOK/m3 | | 320 | | 272 | | | 362
| | | 415 | | 355 | | 309 |
Pulpwood | | NOK/m3 | | 249 | | 250 | | | 254
| | | 246 | | 249 | | 278 |
Coniferous total | | NOK/m3 | | 386 | | 367 | | | 403
| | | 458 | | 429 | | 376 |
Broadleaved wood | | NOK/m3 | | | | | | | 290
| | | 200 | | 210 | | 277 |
Fuelwood | | NOK/m3 | | 278 | | 400 | | | 255
| | | 460 | | 298 | | 237 |
Standing timber sale | | NOK/m3 | | | | | | |
| | | | | | | |
Roundwood for sale total | | NOK/m3 | | 383 | | 367 | | | 402
| | | 453 | | 426 | | 370 |
Timber for own use | | NOK/m3 | | 338 | | 307 | | | 336
| | | 421 | | 351 | | 320 |
|
Hauling/cutting costs | | | |
Own labour (calculated) | | % | | 15 | | 7 | | | 9
| | | 7 | | 9 | | 6 |
Hired labour/equipment | | % | | 46 | | 31 | | | 61
| | | 57 | | 55 | | 67 |
Hired tractor from agriculture | | % | | 13 | | 14 | | | 9
| | | 4 | | 7 | | 4 |
Maintenance equipment, etc. | | % | | 7 | | 8 | | | 5
| | | 7 | | 7 | | 4 |
Maintenance roads | | % | | 3 | | 18 | | | 3
| | | 8 | | 7 | | 5 |
Sales expenditure | | % | | 2 | | 1 | | | 3
| | | 2 | | 2 | | 3 |
Administration | | % | | 10 | | 12 | | | 5
| | | 8 | | 8 | | 7 |
Depreciation | | % | | 3 | | 8 | | | 5
| | | 6 | | 5 | | 5 |
| |
Total | | % | | 100 | | 100 | | | 100
| | | 100 | | 100 | | 100 |
|