Main table 22. Income, costs and net forest income |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2004 | |
2003 |
|
Forests | | No | | 38 | | 45 | | | 57
| | | 38 | | 178 | | 183 |
Wood sold and used | | m3 | | 54 | | 78 | | | 218
| | | 524 | | 213 | | 209 |
|
Figures per forest | | | |
|
Income | | | |
Income from sale | | NOK | | 11553 | | 20899 | | | 61721
| | | 152153 | | 59997 | | 56637 |
Own use of timber, gross value | | NOK | | 4852 | | 3276 | | | 3829
| | | 6442 | | 4465 | | 4536 |
Grants for cutting and hauling | | NOK | | | | 451 | | | 426
| | | 147 | | 281 | | 1309 |
Other income | | NOK | | 1061 | | 814 | | | 3427
| | | 17051 | | 5170 | | 3198 |
| |
Production income | | NOK | | 17466 | | 25440 | | | 69402
| | | 175793 | | 69913 | | 65680 |
Costs | | | |
Hired labour/equipment | | NOK | | 3491 | | 6231 | | | 20897
| | | 61060 | | 22047 | | 21683 |
Hired tractor from agriculture | | NOK | | 2901 | | 2549 | | | 3340
| | | 8103 | | 4063 | | 3562 |
Maintenance equipment, etc. | | NOK | | 2184 | | 3481 | | | 2812
| | | 5618 | | 3446 | | 2949 |
Maintenance roads | | NOK | | 711 | | -106 | | | 1136
| | | 5421 | | 1646 | | 946 |
Sales expenditure | | NOK | | 304 | | 308 | | | 1308
| | | 3176 | | 1240 | | 1224 |
Administration | | NOK | | 3045 | | 2517 | | | 3702
| | | 11141 | | 4850 | | 3964 |
Depreciation equipment | | NOK | | 1130 | | 1077 | | | 2081
| | | 6844 | | 2641 | | 3056 |
Depreciation roads | | NOK | | 188 | | 129 | | | 916
| | | 1699 | | 729 | | 905 |
| |
Costs before silviculture | | NOK | | 13954 | | 16185 | | | 36193
| | | 103060 | | 40662 | | 38288 |
Silviculture, net costs | | NOK | | 1374 | | 1069 | | | 2799
| | | 7521 | | 3065 | | 3345 |
| |
Net forest income | | NOK | | 2137 | | 8186 | | | 30411
| | | 65212 | | 26186 | | 24046 |
|
Figures per m3 | | | |
|
Income | | | |
Income from timber sale | | NOK/m3 | | 312 | | 310 | | | 300
| | | 305 | | 304 | | 294 |
Other income | | NOK/m3 | | 20 | | 16 | | | 18
| | | 33 | | 26 | | 22 |
| |
Production income | | NOK/m3 | | 324 | | 328 | | | 318
| | | 336 | | 328 | | 314 |
Costs | | | |
Costs before silviculture | | NOK/m3 | | 259 | | 208 | | | 166
| | | 197 | | 191 | | 183 |
Silviculture (net) | | NOK/m3 | | 25 | | 14 | | | 13
| | | 14 | | 14 | | 16 |
| |
Costs total | | NOK/m3 | | 284 | | 222 | | | 179
| | | 211 | | 205 | | 199 |
| |
Net forest income | | NOK/m3 | | 40 | | 105 | | | 139
| | | 124 | | 123 | | 115 |
|
Timber prices | | | |
Special timber | | NOK/m3 | | | | 499 | | | 536
| | | 575 | | 551 | | 559 |
Sawlogs | | NOK/m3 | | 378 | | 360 | | | 376
| | | 374 | | 374 | | 354 |
Unsorted sawlogs and pulpwood | | NOK/m3 | | | | 124 | | | 393
| | | 396 | | 359 | | 187 |
Pulpwood | | NOK/m3 | | 212 | | 249 | | | 218
| | | 227 | | 225 | | 216 |
Coniferous total | | NOK/m3 | | 310 | | 310 | | | 299
| | | 303 | | 303 | | 291 |
Broadleaved wood | | NOK/m3 | | 350 | | 245 | | | 247
| | | 225 | | 237 | | 184 |
Fuelwood | | NOK/m3 | | 385 | | 361 | | | 359
| | | 309 | | 339 | | 365 |
Standing timber sale | | NOK/m3 | | | | | | |
| | | | | | | 863 |
Roundwood for sale total | | NOK/m3 | | 315 | | 311 | | | 300
| | | 303 | | 303 | | 293 |
Timber for own use | | NOK/m3 | | 302 | | 302 | | | 291
| | | 332 | | 307 | | 330 |
|
Hauling/cutting costs | | | |
Own labour (calculated) | | % | | 40 | | 36 | | | 23
| | | 19 | | 24 | | 23 |
Hired labour/equipment | | % | | 15 | | 24 | | | 44
| | | 48 | | 41 | | 44 |
Hired tractor from agriculture | | % | | 13 | | 10 | | | 7
| | | 6 | | 8 | | 7 |
Maintenance equipment, etc. | | % | | 9 | | 14 | | | 6
| | | 4 | | 6 | | 6 |
Maintenance roads | | % | | 3 | | | | | 2
| | | 4 | | 3 | | 2 |
Sales expenditure | | % | | 1 | | 1 | | | 3
| | | 3 | | 2 | | 2 |
Administration | | % | | 13 | | 10 | | | 8
| | | 9 | | 9 | | 8 |
Depreciation | | % | | 6 | | 5 | | | 6
| | | 7 | | 6 | | 8 |
| |
Total | | % | | 100 | | 100 | | | 100
| | | 100 | | 100 | | 100 |
|