Main table 22. Income, costs and net forest income |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2010 | |
2009 |
|
Forests | | No | | 20 | | 46 | | | 44
| | | 37 | | 147 | | 142 |
Wood sold and used | | m3 | | 55 | | 231 | | | 167
| | | 755 | | 320 | | 198 |
|
Figures per forest | | | |
|
Income | | | |
Income from sale | | NOK | | 15113 | | 71766 | | | 50018
| | | 264110 | | 105962 | | 56016 |
Own use of timber, gross value | | NOK | | 4063 | | 5497 | | | 5009
| | | 5316 | | 5110 | | 4375 |
Grants for cutting and hauling | | NOK | | | | 374 | | | 187
| | | 6363 | | 1775 | | 404 |
Other income | | NOK | | 244 | | 730 | | | 635
| | | 29976 | | 7997 | | 2573 |
| |
Production income | | NOK | | 19420 | | 78368 | | | 55849
| | | 305765 | | 120844 | | 63368 |
Costs | | | |
Hired labour/equipment | | NOK | | 2263 | | 29109 | | | 20467
| | | 109225 | | 43035 | | 26575 |
Hired tractor from agriculture | | NOK | | 1974 | | 1964 | | | 2746
| | | 6663 | | 3382 | | 2918 |
Maintenance equipment, etc. | | NOK | | 2641 | | 2943 | | | 3389
| | | 7055 | | 4070 | | 2922 |
Maintenance roads | | NOK | | -1598 | | 3579 | | | 2341
| | | 6278 | | 3183 | | 1992 |
Sales expenditure | | NOK | | 182 | | 1411 | | | 695
| | | 3078 | | 1449 | | 871 |
Administration | | NOK | | 2800 | | 3401 | | | 3983
| | | 13599 | | 6077 | | 4897 |
Depreciation equipment | | NOK | | 1225 | | 1011 | | | 1409
| | | 5439 | | 2274 | | 2030 |
Depreciation roads | | NOK | | | | 361 | | | 692
| | | 1349 | | 660 | | 574 |
| |
Costs before silviculture | | NOK | | 9487 | | 43778 | | | 35723
| | | 152687 | | 64131 | | 42779 |
Silviculture, net costs | | NOK | | -61 | | 1254 | | | 4176
| | | 5761 | | 3084 | | 2532 |
| |
Net forest income | | NOK | | 9994 | | 33336 | | | 15894
| | | 147317 | | 53628 | | 18057 |
|
Figures per m3 | | | |
|
Income | | | |
Income from timber sale | | NOK/m3 | | 349 | | 336 | | | 331
| | | 365 | | 353 | | 306 |
Other income | | NOK/m3 | | 4 | | 3 | | | 4
| | | 40 | | 25 | | 15 |
| |
Production income | | NOK/m3 | | 353 | | 339 | | | 334
| | | 405 | | 378 | | 321 |
Costs | | | |
Costs before silviculture | | NOK/m3 | | 174 | | 189 | | | 214
| | | 202 | | 200 | | 216 |
Silviculture (net) | | NOK/m3 | | -1 | | 5 | | | 25
| | | 8 | | 10 | | 13 |
| |
Costs total | | NOK/m3 | | 173 | | 195 | | | 239
| | | 210 | | 210 | | 229 |
| |
Net forest income | | NOK/m3 | | 183 | | 144 | | | 95
| | | 195 | | 168 | | 91 |
|
Timber prices | | | |
Special timber | | NOK/m3 | | | | 500 | | | 570
| | | 646 | | 641 | | 308 |
Sawlogs | | NOK/m3 | | 463 | | 440 | | | 430
| | | 448 | | 444 | | 373 |
Unsorted sawlogs and pulpwood | | NOK/m3 | | | | 322 | | | 258
| | | 284 | | 276 | | 270 |
Pulpwood | | NOK/m3 | | 235 | | 252 | | | 253
| | | 250 | | 251 | | 248 |
Coniferous total | | NOK/m3 | | 373 | | 335 | | | 336
| | | 352 | | 346 | | 304 |
Broadleaved wood | | NOK/m3 | | | | 283 | | | 247
| | | 304 | | 275 | | 203 |
Fuelwood | | NOK/m3 | | 265 | | 287 | | | 219
| | | 313 | | 265 | | 286 |
Standing timber sale | | NOK/m3 | | | | 256 | | |
| | | 445 | | 442 | | 504 |
Roundwood for sale total | | NOK/m3 | | 371 | | 333 | | | 330
| | | 358 | | 349 | | 304 |
Timber for own use | | NOK/m3 | | 311 | | 324 | | | 310
| | | 296 | | 312 | | 307 |
|
Hauling/cutting costs | | | |
Own labour (calculated) | | % | | 43 | | 12 | | | 16
| | | 12 | | 14 | | 16 |
Hired labour/equipment | | % | | 14 | | 58 | | | 48
| | | 63 | | 58 | | 52 |
Hired tractor from agriculture | | % | | 12 | | 4 | | | 6
| | | 4 | | 5 | | 6 |
Maintenance equipment, etc. | | % | | 16 | | 6 | | | 8
| | | 4 | | 5 | | 6 |
Maintenance roads | | % | | -10 | | 7 | | | 6
| | | 4 | | 4 | | 4 |
Sales expenditure | | % | | 1 | | 3 | | | 2
| | | 2 | | 2 | | 2 |
Administration | | % | | 17 | | 7 | | | 9
| | | 8 | | 8 | | 10 |
Depreciation | | % | | 7 | | 3 | | | 5
| | | 4 | | 4 | | 5 |
| |
Total | | % | | 100 | | 100 | | | 100
| | | 100 | | 100 | | 100 |
|