Main table 22. Income, costs and net forest income |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2012 | |
2011 |
|
Forests | | No | | 21 | | 39 | | | 44
| | | 38 | | 142 | | 139 |
Wood sold and used | | m3 | | 133 | | 104 | | | 220
| | | 872 | | 350 | | 302 |
|
Figures per forest | | | |
|
Income | | | |
Income from sale | | NOK | | 39746 | | 32835 | | | 67170
| | | 278684 | | 110287 | | 104190 |
Own use of timber, gross value | | NOK | | 4647 | | 3445 | | | 6032
| | | 2878 | | 4273 | | 3708 |
Grants for cutting and hauling | | NOK | | 266 | | 939 | | | 1186
| | | -1632 | | 228 | | 2244 |
Other income | | NOK | | 284 | | 1544 | | | 2943
| | | 10230 | | 4115 | | 4078 |
| |
Production income | | NOK | | 44943 | | 38764 | | | 77331
| | | 290160 | | 118903 | | 114220 |
Costs | | | |
Hired labour/equipment | | NOK | | 16375 | | 12895 | | | 31401
| | | 117622 | | 47169 | | 41738 |
Hired tractor from agriculture | | NOK | | 1015 | | 1496 | | | 4224
| | | 6556 | | 3624 | | 2245 |
Maintenance equipment, etc. | | NOK | | 2192 | | 3039 | | | 2645
| | | 6575 | | 3743 | | 4398 |
Maintenance roads | | NOK | | 499 | | 819 | | | 1851
| | | 7043 | | 2757 | | 4354 |
Sales expenditure | | NOK | | 472 | | 352 | | | 1191
| | | 3172 | | 1384 | | 1104 |
Administration | | NOK | | 1973 | | 3261 | | | 3985
| | | 13797 | | 6114 | | 5754 |
Depreciation equipment | | NOK | | 879 | | 1390 | | | 1212
| | | 5639 | | 2397 | | 1953 |
Depreciation roads | | NOK | | | | 114 | | | 704
| | | 1269 | | 589 | | 568 |
| |
Costs before silviculture | | NOK | | 23405 | | 23366 | | | 47214
| | | 161673 | | 67778 | | 62115 |
Silviculture, net costs | | NOK | | 2682 | | 599 | | | 5458
| | | 12741 | | 5662 | | 3605 |
| |
Net forest income | | NOK | | 18857 | | 14799 | | | 24659
| | | 115726 | | 45463 | | 48501 |
|
Figures per m3 | | | |
|
Income | | | |
Income from timber sale | | NOK/m3 | | 334 | | 353 | | | 331
| | | 323 | | 327 | | 357 |
Other income | | NOK/m3 | | 4 | | 24 | | | 19
| | | 10 | | 12 | | 21 |
| |
Production income | | NOK/m3 | | 338 | | 372 | | | 351
| | | 333 | | 340 | | 378 |
Costs | | | |
Costs before silviculture | | NOK/m3 | | 176 | | 224 | | | 214
| | | 185 | | 194 | | 206 |
Silviculture (net) | | NOK/m3 | | 20 | | 6 | | | 25
| | | 15 | | 16 | | 12 |
| |
Costs total | | NOK/m3 | | 196 | | 230 | | | 239
| | | 200 | | 210 | | 218 |
| |
Net forest income | | NOK/m3 | | 142 | | 142 | | | 112
| | | 133 | | 130 | | 161 |
|
Timber prices | | | |
Special timber | | NOK/m3 | | 520 | | | | | 663
| | | 400 | | 410 | | 518 |
Sawlogs | | NOK/m3 | | 360 | | 443 | | | 370
| | | 396 | | 391 | | 425 |
Unsorted sawlogs and pulpwood | | NOK/m3 | | 272 | | 314 | | | 298
| | | 270 | | 304 | | 336 |
Pulpwood | | NOK/m3 | | 294 | | 284 | | | 242
| | | 241 | | 247 | | 293 |
Coniferous total | | NOK/m3 | | 336 | | 356 | | | 310
| | | 317 | | 320 | | 356 |
Broadleaved wood | | NOK/m3 | | | | 377 | | | 276
| | | 252 | | 270 | | 270 |
Fuelwood | | NOK/m3 | | 330 | | 397 | | | 264
| | | 242 | | 288 | | 330 |
Standing timber sale | | NOK/m3 | | | | | | | 618
| | | 407 | | 447 | | 619 |
Roundwood for sale total | | NOK/m3 | | 336 | | 358 | | | 334
| | | 323 | | 328 | | 359 |
Timber for own use | | NOK/m3 | | 319 | | 311 | | | 301
| | | 303 | | 307 | | 318 |
|
Hauling/cutting costs | | | |
Own labour (calculated) | | % | | 20 | | 14 | | | 16
| | | 10 | | 13 | | 12 |
Hired labour/equipment | | % | | 56 | | 48 | | | 56
| | | 65 | | 61 | | 59 |
Hired tractor from agriculture | | % | | 3 | | 6 | | | 8
| | | 4 | | 5 | | 3 |
Maintenance equipment, etc. | | % | | 8 | | 11 | | | 5
| | | 4 | | 5 | | 6 |
Maintenance roads | | % | | 2 | | 3 | | | 3
| | | 4 | | 4 | | 6 |
Sales expenditure | | % | | 2 | | 1 | | | 2
| | | 2 | | 2 | | 2 |
Administration | | % | | 7 | | 12 | | | 7
| | | 8 | | 8 | | 8 |
Depreciation | | % | | 3 | | 6 | | | 3
| | | 4 | | 4 | | 4 |
| |
Total | | % | | 100 | | 100 | | | 100
| | | 100 | | 100 | | 100 |
|