Main table 22. Income, costs and net forest income |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2013 | |
2012 |
|
Forests | | No | | 20 | | 40 | | | 45
| | | 36 | | 141 | | 142 |
Wood sold and used | | m3 | | 91 | | 184 | | | 211
| | | 571 | | 278 | | 350 |
|
Figures per forest | | | |
|
Income | | | |
Income from sale | | NOK | | 18549 | | 48887 | | | 59882
| | | 183300 | | 82411 | | 110287 |
Own use of timber, gross value | | NOK | | 6476 | | 3146 | | | 3939
| | | 2446 | | 3693 | | 4273 |
Grants for cutting and hauling | | NOK | | 2438 | | 1326 | | | 1138
| | | 3974 | | 2100 | | 228 |
Other income | | NOK | | 115 | | 999 | | | 875
| | | 16150 | | 4702 | | 4115 |
| |
Production income | | NOK | | 27578 | | 54358 | | | 65833
| | | 205870 | | 92906 | | 118903 |
Costs | | | |
Hired labour/equipment | | NOK | | 10134 | | 14261 | | | 27131
| | | 76830 | | 33758 | | 47169 |
Hired tractor from agriculture | | NOK | | 1961 | | 2395 | | | 1861
| | | 2940 | | 2302 | | 3624 |
Maintenance equipment, etc. | | NOK | | 2684 | | 3080 | | | 2685
| | | 8293 | | 4072 | | 3743 |
Maintenance roads | | NOK | | 1324 | | 648 | | | 1345
| | | 4206 | | 1875 | | 2757 |
Sales expenditure | | NOK | | 260 | | 9018 | | | 1143
| | | 2512 | | 3601 | | 1384 |
Administration | | NOK | | 3172 | | 3778 | | | 4429
| | | 15549 | | 6905 | | 6114 |
Depreciation equipment | | NOK | | 709 | | 1806 | | | 1417
| | | 7019 | | 2857 | | 2397 |
Depreciation roads | | NOK | | | | 18 | | | 762
| | | 1737 | | 692 | | 589 |
| |
Costs before silviculture | | NOK | | 20245 | | 35004 | | | 40772
| | | 119087 | | 56063 | | 67778 |
Silviculture, net costs | | NOK | | -650 | | 4147 | | | 9109
| | | 17877 | | 8556 | | 5662 |
| |
Net forest income | | NOK | | 7982 | | 15208 | | | 15952
| | | 69517 | | 28286 | | 45463 |
|
Figures per m3 | | | |
|
Income | | | |
Income from timber sale | | NOK/m3 | | 276 | | 285 | | | 298
| | | 325 | | 309 | | 327 |
Other income | | NOK/m3 | | 28 | | 13 | | | 10
| | | 35 | | 24 | | 12 |
| |
Production income | | NOK/m3 | | 305 | | 295 | | | 312
| | | 361 | | 334 | | 340 |
Costs | | | |
Costs before silviculture | | NOK/m3 | | 224 | | 190 | | | 194
| | | 208 | | 202 | | 194 |
Silviculture (net) | | NOK/m3 | | -7 | | 22 | | | 43
| | | 31 | | 31 | | 16 |
| |
Costs total | | NOK/m3 | | 217 | | 212 | | | 237
| | | 239 | | 232 | | 210 |
| |
Net forest income | | NOK/m3 | | 88 | | 82 | | | 76
| | | 120 | | 101 | | 130 |
|
Timber prices | | | |
Special timber | | NOK/m3 | | | | 653 | | | 565
| | | 690 | | 676 | | 410 |
Sawlogs | | NOK/m3 | | 354 | | 365 | | | 359
| | | 392 | | 378 | | 391 |
Unsorted sawlogs and pulpwood | | NOK/m3 | | 277 | | | | | 380
| | | 227 | | 322 | | 304 |
Pulpwood | | NOK/m3 | | 214 | | 219 | | | 238
| | | 241 | | 235 | | 247 |
Coniferous total | | NOK/m3 | | 289 | | 284 | | | 307
| | | 327 | | 313 | | 320 |
Broadleaved wood | | NOK/m3 | | | | | | | 164
| | | 305 | | 241 | | 270 |
Fuelwood | | NOK/m3 | | 276 | | 365 | | | 265
| | | 292 | | 281 | | 288 |
Standing timber sale | | NOK/m3 | | | | | | |
| | | | | | | 447 |
Roundwood for sale total | | NOK/m3 | | 289 | | 284 | | | 299
| | | 326 | | 310 | | 328 |
Timber for own use | | NOK/m3 | | 246 | | 302 | | | 307
| | | 304 | | 287 | | 307 |
|
Hauling/cutting costs | | | |
Own labour (calculated) | | % | | 20 | | 16 | | | 16
| | | 13 | | 15 | | 13 |
Hired labour/equipment | | % | | 40 | | 34 | | | 56
| | | 56 | | 51 | | 61 |
Hired tractor from agriculture | | % | | 8 | | 6 | | | 4
| | | 2 | | 3 | | 5 |
Maintenance equipment, etc. | | % | | 11 | | 7 | | | 6
| | | 6 | | 6 | | 5 |
Maintenance roads | | % | | 5 | | 2 | | | 3
| | | 3 | | 3 | | 4 |
Sales expenditure | | % | | 1 | | 22 | | | 2
| | | 2 | | 5 | | 2 |
Administration | | % | | 12 | | 9 | | | 9
| | | 11 | | 10 | | 8 |
Depreciation | | % | | 3 | | 4 | | | 4
| | | 6 | | 5 | | 4 |
| |
Total | | % | | 100 | | 100 | | | 100
| | | 100 | | 100 | | 100 |
|