Main table 22. Income, costs and net forest income |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2014 | |
2013 |
|
Forests | | No | | 20 | | 38 | | | 40
| | | 35 | | 133 | | 141 |
Wood sold and used | | m3 | | 121 | | 224 | | | 319
| | | 870 | | 407 | | 278 |
|
Figures per forest | | | |
|
Income | | | |
Income from sale | | NOK | | 37170 | | 76863 | | | 100518
| | | 303722 | | 137708 | | 82411 |
Own use of timber, gross value | | NOK | | 3186 | | 3956 | | | 3377
| | | 3022 | | 3420 | | 3693 |
Grants for cutting and hauling | | NOK | | | | 238 | | | 95
| | | 5215 | | 1469 | | 2100 |
Other income | | NOK | | 73 | | 1046 | | | 1960
| | | 9273 | | 3340 | | 4702 |
| |
Production income | | NOK | | 40429 | | 82103 | | | 105950
| | | 321232 | | 145937 | | 92906 |
Costs | | | |
Hired labour/equipment | | NOK | | 14286 | | 31767 | | | 38789
| | | 109072 | | 51594 | | 33758 |
Hired tractor from agriculture | | NOK | | 1842 | | 1716 | | | 2049
| | | 2994 | | 2171 | | 2302 |
Maintenance equipment, etc. | | NOK | | 1815 | | 3021 | | | 2616
| | | 5538 | | 3546 | | 4072 |
Maintenance roads | | NOK | | 651 | | 656 | | | 3405
| | | 10033 | | 3949 | | 1875 |
Sales expenditure | | NOK | | 570 | | 880 | | | 1834
| | | 13301 | | 4389 | | 3601 |
Administration | | NOK | | 3525 | | 3289 | | | 3357
| | | 14548 | | 6308 | | 6905 |
Depreciation equipment | | NOK | | 1583 | | 2368 | | | 1654
| | | 6466 | | 3114 | | 2857 |
Depreciation roads | | NOK | | | | 167 | | | 620
| | | 1835 | | 717 | | 692 |
| |
Costs before silviculture | | NOK | | 24272 | | 43864 | | | 54324
| | | 163788 | | 75789 | | 56063 |
Silviculture, net costs | | NOK | | 639 | | 1672 | | | 1956
| | | 16764 | | 5574 | | 8556 |
| |
Net forest income | | NOK | | 15518 | | 36567 | | | 49670
| | | 140049 | | 64575 | | 28286 |
|
Figures per m3 | | | |
|
Income | | | |
Income from timber sale | | NOK/m3 | | 294 | | 361 | | | 324
| | | 353 | | 344 | | 309 |
Other income | | NOK/m3 | | 1 | | 6 | | | 6
| | | 17 | | 12 | | 24 |
| |
Production income | | NOK/m3 | | 335 | | 367 | | | 333
| | | 369 | | 359 | | 334 |
Costs | | | |
Costs before silviculture | | NOK/m3 | | 201 | | 196 | | | 171
| | | 189 | | 186 | | 202 |
Silviculture (net) | | NOK/m3 | | 5 | | 7 | | | 6
| | | 19 | | 14 | | 31 |
| |
Costs total | | NOK/m3 | | 206 | | 204 | | | 177
| | | 208 | | 200 | | 232 |
| |
Net forest income | | NOK/m3 | | 128 | | 164 | | | 156
| | | 162 | | 159 | | 101 |
|
Timber prices | | | |
Special timber | | NOK/m3 | | | | 264 | | |
| | | 521 | | 415 | | 676 |
Sawlogs | | NOK/m3 | | 421 | | 430 | | | 439
| | | 451 | | 444 | | 378 |
Unsorted sawlogs and pulpwood | | NOK/m3 | | 244 | | 281 | | | 297
| | | 372 | | 325 | | 322 |
Pulpwood | | NOK/m3 | | 189 | | 229 | | | 231
| | | 218 | | 221 | | 235 |
Coniferous total | | NOK/m3 | | 336 | | 343 | | | 328
| | | 355 | | 346 | | 313 |
Broadleaved wood | | NOK/m3 | | 40 | | 282 | | | 234
| | | 247 | | 193 | | 241 |
Fuelwood | | NOK/m3 | | 313 | | 285 | | | 309
| | | 317 | | 305 | | 281 |
Standing timber sale | | NOK/m3 | | | | 600 | | |
| | | | | 600 | | |
Roundwood for sale total | | NOK/m3 | | 292 | | 365 | | | 325
| | | 353 | | 346 | | 310 |
Timber for own use | | NOK/m3 | | 317 | | 302 | | | 308
| | | 311 | | 308 | | 287 |
|
Hauling/cutting costs | | | |
Own labour (calculated) | | % | | 23 | | 12 | | | 10
| | | 9 | | 11 | | 15 |
Hired labour/equipment | | % | | 45 | | 63 | | | 64
| | | 60 | | 61 | | 51 |
Hired tractor from agriculture | | % | | 6 | | 3 | | | 3
| | | 2 | | 3 | | 3 |
Maintenance equipment, etc. | | % | | 6 | | 6 | | | 4
| | | 3 | | 4 | | 6 |
Maintenance roads | | % | | 2 | | 1 | | | 6
| | | 6 | | 5 | | 3 |
Sales expenditure | | % | | 2 | | 2 | | | 3
| | | 7 | | 5 | | 5 |
Administration | | % | | 11 | | 7 | | | 6
| | | 8 | | 7 | | 10 |
Depreciation | | % | | 5 | | 5 | | | 4
| | | 5 | | 5 | | 5 |
| |
Total | | % | | 100 | | 100 | | | 100
| | | 100 | | 100 | | 100 |
|