Main table 22. Income, costs and net forest income |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2017 | |
2016 |
|
Forests | | No | | 23 | | 36 | | | 42
| | | 32 | | 133 | | 141 |
Wood sold and used | | m3 | | 91 | | 115 | | | 391
| | | 893 | | 386 | | 394 |
|
Figures per forest | | | |
|
Income | | | |
Income from sale | | NOK | | 22211 | | 32529 | | | 117228
| | | 308006 | | 123772 | | 125641 |
Own use of timber, gross value | | NOK | | 3452 | | 5398 | | | 4388
| | | 3438 | | 4271 | | 4023 |
Grants for cutting and hauling | | NOK | | 87 | | 1682 | | |
| | | 1259 | | 773 | | 28 |
Other income | | NOK | | 14 | | 1754 | | | 1973
| | | 1222 | | 1394 | | 2238 |
| |
Production income | | NOK | | 25764 | | 41363 | | | 123589
| | | 313924 | | 130210 | | 131929 |
Costs | | | |
Hired labour/equipment | | NOK | | 11864 | | 14255 | | | 55554
| | | 132007 | | 55214 | | 52167 |
Hired tractor from agriculture | | NOK | | 1426 | | 2705 | | | 2200
| | | 5558 | | 3011 | | 3798 |
Maintenance equipment, etc. | | NOK | | 2068 | | 4211 | | | 3258
| | | 10153 | | 4931 | | 3984 |
Maintenance roads | | NOK | | 162 | | 1794 | | | 3908
| | | 8173 | | 3714 | | 6530 |
Sales expenditure | | NOK | | 307 | | 440 | | | 2358
| | | 5492 | | 2238 | | 1979 |
Administration | | NOK | | 4181 | | 4056 | | | 5074
| | | 14621 | | 6941 | | 6920 |
Depreciation equipment | | NOK | | 1627 | | 2844 | | | 1798
| | | 7406 | | 3401 | | 3445 |
Depreciation roads | | NOK | | | | 222 | | | 352
| | | 1339 | | 494 | | 538 |
| |
Costs before silviculture | | NOK | | 21635 | | 30528 | | | 74501
| | | 184747 | | 79944 | | 79361 |
Silviculture, net costs | | NOK | | 5611 | | 2530 | | | 12158
| | | 31964 | | 13185 | | 7724 |
| |
Net forest income | | NOK | | -1481 | | 8304 | | | 36931
| | | 97369 | | 37081 | | 44844 |
|
Figures per m3 | | | |
|
Income | | | |
Income from timber sale | | NOK/m3 | | 282 | | 328 | | | 311
| | | 349 | | 332 | | 328 |
Other income | | NOK/m3 | | 1 | | 30 | | | 5
| | | 3 | | 6 | | 6 |
| |
Production income | | NOK/m3 | | 282 | | 359 | | | 316
| | | 351 | | 338 | | 335 |
Costs | | | |
Costs before silviculture | | NOK/m3 | | 237 | | 265 | | | 190
| | | 207 | | 207 | | 201 |
Silviculture (net) | | NOK/m3 | | 62 | | 22 | | | 31
| | | 36 | | 34 | | 20 |
| |
Costs total | | NOK/m3 | | 299 | | 287 | | | 221
| | | 242 | | 242 | | 221 |
| |
Net forest income | | NOK/m3 | | -16 | | 72 | | | 94
| | | 109 | | 96 | | 114 |
|
Timber prices | | | |
Special timber | | NOK/m3 | | 472 | | 1381 | | |
| | | 679 | | 993 | | 495 |
Sawlogs | | NOK/m3 | | 463 | | 466 | | | 434
| | | 464 | | 455 | | 442 |
Unsorted sawlogs and pulpwood | | NOK/m3 | | | | 151 | | | 304
| | | 421 | | 371 | | 227 |
Pulpwood | | NOK/m3 | | 192 | | 219 | | | 216
| | | 226 | | 220 | | 199 |
Coniferous total | | NOK/m3 | | 276 | | 346 | | | 314
| | | 356 | | 339 | | 331 |
Broadleaved wood | | NOK/m3 | | | | 198 | | | 180
| | | 198 | | 194 | | 201 |
Fuelwood | | NOK/m3 | | 468 | | 313 | | | 499
| | | 338 | | 383 | | 313 |
Standing timber sale | | NOK/m3 | | | | | | |
| | | | | | | |
Roundwood for sale total | | NOK/m3 | | 279 | | 335 | | | 312
| | | 349 | | 334 | | 329 |
Timber for own use | | NOK/m3 | | 298 | | 298 | | | 299
| | | 295 | | 298 | | 306 |
|
Hauling/cutting costs | | | |
Own labour (calculated) | | % | | 12 | | 15 | | | 5
| | | 7 | | 7 | | 9 |
Hired labour/equipment | | % | | 49 | | 40 | | | 71
| | | 67 | | 64 | | 60 |
Hired tractor from agriculture | | % | | 6 | | 8 | | | 3
| | | 3 | | 3 | | 4 |
Maintenance equipment, etc. | | % | | 8 | | 12 | | | 4
| | | 5 | | 6 | | 5 |
Maintenance roads | | % | | 1 | | 5 | | | 5
| | | 4 | | 4 | | 7 |
Sales expenditure | | % | | 1 | | 1 | | | 3
| | | 3 | | 3 | | 2 |
Administration | | % | | 17 | | 11 | | | 6
| | | 7 | | 8 | | 8 |
Depreciation | | % | | 7 | | 9 | | | 3
| | | 4 | | 5 | | 5 |
| |
Total | | % | | 100 | | 100 | | | 100
| | | 100 | | 100 | | 100 |
|