Norwegian Institute of Bioeconomy Research *) |
Account statistics for farm forestry 2003 |
Main table 25. Investments and financing |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2003 | |
2002 |
|
Investments (annual) | | | | |
| | | | | | |
Silviculture | | NOK | | 2024 | | 3776 | | 4712
| | 12762 | | 5466 | | 9519 |
Roads | | NOK | | 404 | | 1097 | | 2836
| | 1022 | | 1455 | | 4440 |
Other | | NOK | | 1820 | | 7164 | | 9334
| | 24402 | | 10115 | | 2232 |
| |
Total | | NOK | | 4247 | | 12036 | | 16883
| | 38186 | | 17036 | | 16191 |
| | | | |
| | | | | | |
Investments per decare1) | | NOK/decare | | 9 | | 16 | | 14
| | 13 | | 13 | | 13 |
Investments per m3 | | NOK/m3 | | 54 | | 125 | | 110
| | 63 | | 82 | | 74 |
Investments as percentage of result exclusive silviculture | | % | | 51 | | 107 | | 90
| | 45 | | 62 | | 52 |
| | | | |
| | | | | | |
Investment frequency | | | | |
| | | | | | |
Silviculture | | % | | 32 | | 38 | | 39
| | 61 | | 42 | | 60 |
Roads | | % | | 3 | | 4 | | 6
| | 6 | | 4 | | 9 |
Technical equipment | | % | | 5 | | 7 | | 4
| | 8 | | 6 | | 4 |
All investments | | % | | 43 | | 43 | | 46
| | 69 | | 49 | | 65 |
| | | | |
| | | | | | |
Balance sheet | | | | |
| | | | | | |
Current assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 336 | | 588 | | 1325
| | 7015 | | 2019 | | 3306 |
Balance 31. December | | NOK | | 1452 | | 863 | | 2025
| | 5043 | | 2147 | | 1434 |
Fixed assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 96108 | | 141218 | | 219561
| | 637515 | | 252847 | | 238352 |
| |
New investments | | NOK | | 2224 | | 8261 | | 12171
| | 25424 | | 11570 | | 6671 |
Depreciation | | NOK | | 1558 | | 2706 | | 3401
| | 9222 | | 3961 | | 4107 |
Grants/sales | | NOK | | 452 | | 691 | | 1264
| | 5651 | | 1788 | | 1602 |
| |
Balance 31. December | | NOK | | 96322 | | 146082 | | 227067
| | 648066 | | 258669 | | 239315 |
| | | | |
| | | | | | |
Source of funds | | | | |
| | | | | | |
Family labour | | % | | 20 | | 12 | | 8
| | 14 | | 12 | | 20 |
Public grants | | % | | 12 | | 3 | | 9
| | 12 | | 9 | | 21 |
Forest Trust Fund | | % | | 42 | | 32 | | 41
| | 42 | | 40 | | 38 |
Other sources | | % | | 26 | | 53 | | 42
| | 32 | | 39 | | 21 |
| |
Total | | % | | 100 | | 100 | | 100
| | 100 | | 100 | | 100 |
| | | | |
| | | | | | |
Forest Trust Fund | | | | |
| | | | | | |
Balance 1. January | | NOK | | 6503 | | 12844 | | 16730
| | 28246 | | 15739 | | 15643 |
| |
Fees paid to the fund | | NOK | | 1633 | | 2554 | | 4453
| | 20197 | | 6399 | | 6948 |
Grants transferred to the fund | | NOK | | 412 | | 159 | | 158
| | 420 | | 261 | | 124 |
| |
Total payments to the fund | | NOK | | 2045 | | 2713 | | 4612
| | 20616 | | 6660 | | 7072 |
| | | | |
| | | | | | |
Drawn out to roads | | NOK | | 1331 | | 3424 | | 6122
| | 13579 | | 5795 | | 1369 |
Drawn out to silviculture | | NOK | | | | | |
| | | | | | 4787 |
Drawn out to other | | NOK | | 446 | | 451 | | 783
| | 2596 | | 970 | | 1485 |
| |
Drawn out from fund total | | NOK | | 1777 | | 3875 | | 6905
| | 16175 | | 6765 | | 7640 |
| |
Balance 31. December | | NOK | | 6771 | | 11682 | | 14436
| | 32687 | | 15634 | | 15075 |
| | | | |
| | | | | | |
Grants paid for | | | | |
| | | | | | |
Roads | | NOK | | | | 322 | | 1166
| | 699 | | 580 | | 1751 |
Silviculture | | NOK | | 38 | | 19 | | 67
| | 112 | | 55 | | 1575 |
Production plans | | NOK | | 452 | | | | 221
| | 3677 | | 880 | | 86 |
| |
Total | | NOK | | 490 | | 340 | | 1454
| | 4488 | | 1515 | | 3411 |
|
1)1 decare = 0.1 hectar |
|
|
|
*) Norwegian Agricultural Economics Research Institute pre 2015