Norwegian Institute of Bioeconomy Research *) |
Account statistics for farm forestry 2007 |
Main table 25. Investments and financing |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2007 | |
2006 |
|
Investments (annual) | | | | |
| | | | | | |
Silviculture | | NOK | | 3114 | | 4919 | | 13268
| | 20836 | | 10281 | | 7173 |
Roads | | NOK | | | | 1887 | | 6250
| | 14262 | | 5258 | | 1192 |
Other | | NOK | | 2679 | | 1247 | | 25133
| | 8567 | | 10832 | | 8276 |
| |
Total | | NOK | | 5793 | | 8054 | | 44651
| | 43665 | | 26371 | | 16641 |
| | | | |
| | | | | | |
Investments per decare1) | | NOK/decare | | 13 | | 11 | | 34
| | 15 | | 21 | | 13 |
Investments per m3 | | NOK/m3 | | 70 | | 41 | | 127
| | 68 | | 85 | | 72 |
Investments as percentage of result exclusive silviculture | | % | | 35 | | 22 | | 60
| | 31 | | 41 | | 45 |
| | | | |
| | | | | | |
Investment frequency | | | | |
| | | | | | |
Silviculture | | % | | 41 | | 44 | | 63
| | 79 | | 56 | | 47 |
Roads | | % | | | | 2 | | 6
| | 14 | | 5 | | 2 |
Technical equipment | | % | | 4 | | 4 | | 6
| | 14 | | 6 | | 6 |
All investments | | % | | 41 | | 52 | | 73
| | 86 | | 63 | | 52 |
| | | | |
| | | | | | |
Balance sheet | | | | |
| | | | | | |
Current assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 1082 | | 1854 | | 5034
| | 1452 | | 2714 | | 2680 |
Balance 31. December | | NOK | | 1033 | | 1750 | | 712
| | 11938 | | 3117 | | 3048 |
Fixed assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 93074 | | 162395 | | 289819
| | 860322 | | 319146 | | 307443 |
| |
New investments | | NOK | | 2679 | | 3135 | | 31383
| | 22829 | | 16090 | | 9468 |
Depreciation | | NOK | | 1168 | | 1434 | | 2657
| | 6175 | | 2654 | | 2699 |
Grants/sales | | NOK | | 339 | | | | 2012
| | 4227 | | 1498 | | 1497 |
| |
Balance 31. December | | NOK | | 94246 | | 164096 | | 316533
| | 872749 | | 331084 | | 312715 |
| | | | |
| | | | | | |
Source of funds | | | | |
| | | | | | |
Family labour | | % | | 38 | | 22 | | 6
| | 13 | | 11 | | 18 |
Public grants | | % | | 6 | | 24 | | 9
| | 13 | | 11 | | 10 |
Forest Trust Fund | | % | | 19 | | 46 | | 30
| | 47 | | 36 | | 32 |
Other sources | | % | | 37 | | 8 | | 56
| | 26 | | 42 | | 40 |
| |
Total | | % | | 100 | | 100 | | 100
| | 100 | | 100 | | 100 |
| | | | |
| | | | | | |
Forest Trust Fund | | | | |
| | | | | | |
Balance 1. January | | NOK | | 8403 | | 12814 | | 22102
| | 34466 | | 19073 | | 15303 |
| |
Fees paid to the fund | | NOK | | 2006 | | 6725 | | 20687
| | 43262 | | 17187 | | 7259 |
Grants transferred to the fund | | NOK | | 233 | | 2001 | | 2203
| | 4519 | | 2216 | | 1195 |
| |
Total payments to the fund | | NOK | | 2238 | | 8726 | | 22890
| | 47781 | | 19403 | | 8454 |
| | | | |
| | | | | | |
Drawn out to roads | | NOK | | 951 | | 3546 | | 13233
| | 20430 | | 9394 | | 4611 |
Drawn out to silviculture | | NOK | | | | | |
| | | | | | |
Drawn out to other | | NOK | | 162 | | 143 | | -47
| | 194 | | 92 | | 784 |
| |
Drawn out from fund total | | NOK | | 1113 | | 3689 | | 13186
| | 20624 | | 9486 | | 5395 |
| |
Balance 31. December | | NOK | | 9527 | | 17851 | | 31806
| | 61623 | | 28990 | | 18362 |
| | | | |
| | | | | | |
Grants paid for | | | | |
| | | | | | |
Roads | | NOK | | | | 74 | | 1886
| | 1577 | | 941 | | 349 |
Silviculture | | NOK | | 357 | | 1861 | | 1465
| | 4071 | | 1865 | | 1279 |
Production plans | | NOK | | | | | | 558
| | 171 | | 218 | | |
| |
Total | | NOK | | 357 | | 1935 | | 3909
| | 5819 | | 3024 | | 1628 |
|
1)1 decare = 0.1 hectar |
|
|
|
*) Norwegian Agricultural Economics Research Institute pre 2015