Norwegian Institute of Bioeconomy Research *) |
Account statistics for farm forestry 2004 |
Main table 25. Investments and financing |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2004 | |
2003 |
|
Investments (annual) | | | | |
| | | | | | |
Silviculture | | NOK | | 3071 | | 2950 | | 4684
| | 17415 | | 6619 | | 5466 |
Roads | | NOK | | 290 | | | | 1716
| | 1371 | | 904 | | 1455 |
Other | | NOK | | 8478 | | 2213 | | 6981
| | 78863 | | 21441 | | 10115 |
| |
Total | | NOK | | 11839 | | 5163 | | 13382
| | 97649 | | 28964 | | 17036 |
| | | | |
| | | | | | |
Investments per decare1) | | NOK/decare | | 25 | | 7 | | 11
| | 33 | | 22 | | 13 |
Investments per m3 | | NOK/m3 | | 220 | | 66 | | 61
| | 186 | | 136 | | 82 |
Investments as percentage of result exclusive silviculture | | % | | 337 | | 56 | | 40
| | 134 | | 99 | | 62 |
| | | | |
| | | | | | |
Investment frequency | | | | |
| | | | | | |
Silviculture | | % | | 37 | | 36 | | 44
| | 58 | | 43 | | 42 |
Roads | | % | | 3 | | | | 4
| | 5 | | 3 | | 4 |
Technical equipment | | % | | 8 | | 4 | | 7
| | 13 | | 8 | | 6 |
All investments | | % | | 45 | | 51 | | 51
| | 63 | | 52 | | 49 |
| | | | |
| | | | | | |
Balance sheet | | | | |
| | | | | | |
Current assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 951 | | 1074 | | 1876
| | 3792 | | 1885 | | 2019 |
Balance 31. December | | NOK | | 1637 | | 1544 | | 2296
| | 2070 | | 1917 | | 2147 |
Fixed assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 89970 | | 125075 | | 242141
| | 754140 | | 289363 | | 252847 |
| |
New investments | | NOK | | 8768 | | 2213 | | 8697
| | 80234 | | 22345 | | 11570 |
Depreciation | | NOK | | 1319 | | 1206 | | 2997
| | 8542 | | 3370 | | 3961 |
Grants/sales | | NOK | | 895 | | 1280 | | 3163
| | 9884 | | 3638 | | 1788 |
| |
Balance 31. December | | NOK | | 96525 | | 124802 | | 244678
| | 815948 | | 304701 | | 258669 |
| | | | |
| | | | | | |
Source of funds | | | | |
| | | | | | |
Family labour | | % | | 9 | | 34 | | 8
| | 8 | | 9 | | 12 |
Public grants | | % | | 6 | | 39 | | 11
| | 7 | | 9 | | 9 |
Forest Trust Fund | | % | | 26 | | 42 | | 40
| | 23 | | 26 | | 40 |
Other sources | | % | | 60 | | -15 | | 41
| | 62 | | 55 | | 39 |
| |
Total | | % | | 100 | | 100 | | 100
| | 100 | | 100 | | 100 |
| | | | |
| | | | | | |
Forest Trust Fund | | | | |
| | | | | | |
Balance 1. January | | NOK | | 6911 | | 11789 | | 14131
| | 32864 | | 15997 | | 15739 |
| |
Fees paid to the fund | | NOK | | 1364 | | 1845 | | 7631
| | 16014 | | 6620 | | 6399 |
Grants transferred to the fund | | NOK | | 325 | | 71 | | 1247
| | 2068 | | 928 | | 261 |
| |
Total payments to the fund | | NOK | | 1688 | | 1916 | | 8878
| | 18083 | | 7548 | | 6660 |
| | | | |
| | | | | | |
Drawn out to roads | | NOK | | 2806 | | 1788 | | 4772
| | 17768 | | 6373 | | 5795 |
Drawn out to silviculture | | NOK | | | | | |
| | | | | | |
Drawn out to other | | NOK | | 213 | | 392 | | 575
| | 4502 | | 1290 | | 970 |
| |
Drawn out from fund total | | NOK | | 3019 | | 2180 | | 5347
| | 22270 | | 7662 | | 6765 |
| |
Balance 31. December | | NOK | | 5580 | | 11525 | | 17662
| | 28677 | | 15883 | | 15634 |
| | | | |
| | | | | | |
Grants paid for | | | | |
| | | | | | |
Roads | | NOK | | | | 604 | | 457
| | 1326 | | 582 | | 580 |
Silviculture | | NOK | | 670 | | 137 | | 866
| | 1661 | | 810 | | 55 |
Production plans | | NOK | | | | 1280 | | 198
| | 3650 | | 1166 | | 880 |
| |
Total | | NOK | | 670 | | 2021 | | 1520
| | 6637 | | 2558 | | 1515 |
|
1)1 decare = 0.1 hectar |
|
|
|
*) Norwegian Agricultural Economics Research Institute pre 2015