Norwegian Institute of Bioeconomy Research *) |
Account statistics for farm forestry 2006 |
Main table 25. Investments and financing |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2006 | |
2005 |
|
Investments (annual) | | | | |
| | | | | | |
Silviculture | | NOK | | 1384 | | 6177 | | 6600
| | 15745 | | 7173 | | 7279 |
Roads | | NOK | | | | | | 56
| | 6336 | | 1192 | | 1193 |
Other | | NOK | | 14515 | | 10578 | | 3127
| | 7492 | | 8276 | | 14925 |
| |
Total | | NOK | | 15899 | | 16755 | | 9783
| | 29573 | | 16641 | | 23397 |
| | | | |
| | | | | | |
Investments per decare1) | | NOK/decare | | 33 | | 22 | | 7
| | 10 | | 13 | | 19 |
Investments per m3 | | NOK/m3 | | 142 | | 126 | | 30
| | 86 | | 72 | | 100 |
Investments as percentage of result exclusive silviculture | | % | | 103 | | 80 | | 18
| | 54 | | 45 | | 64 |
| | | | |
| | | | | | |
Investment frequency | | | | |
| | | | | | |
Silviculture | | % | | 19 | | 45 | | 52
| | 70 | | 47 | | 50 |
Roads | | % | | | | | | 2
| | 10 | | 2 | | 3 |
Technical equipment | | % | | 13 | | 2 | | 4
| | 7 | | 6 | | 3 |
All investments | | % | | 26 | | 51 | | 57
| | 70 | | 52 | | 54 |
| | | | |
| | | | | | |
Balance sheet | | | | |
| | | | | | |
Current assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 2199 | | 1502 | | 5074
| | 710 | | 2680 | | 1612 |
Balance 31. December | | NOK | | 2817 | | 1893 | | 5200
| | 1222 | | 3048 | | 2641 |
Fixed assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 83084 | | 168009 | | 263688
| | 836487 | | 307443 | | 292982 |
| |
New investments | | NOK | | 14515 | | 10578 | | 3183
| | 13828 | | 9468 | | 16118 |
Depreciation | | NOK | | 1042 | | 1599 | | 2370
| | 6729 | | 2699 | | 3015 |
Grants/sales | | NOK | | | | 81 | | 463
| | 7125 | | 1497 | | 1464 |
| |
Balance 31. December | | NOK | | 96558 | | 176907 | | 264038
| | 836461 | | 312715 | | 304620 |
| | | | |
| | | | | | |
Source of funds | | | | |
| | | | | | |
Family labour | | % | | 8 | | 22 | | 18
| | 20 | | 18 | | 13 |
Public grants | | % | | | | 8 | | 15
| | 14 | | 10 | | 5 |
Forest Trust Fund | | % | | 5 | | 18 | | 44
| | 54 | | 32 | | 28 |
Other sources | | % | | 87 | | 52 | | 23
| | 13 | | 40 | | 54 |
| |
Total | | % | | 100 | | 100 | | 100
| | 100 | | 100 | | 100 |
| | | | |
| | | | | | |
Forest Trust Fund | | | | |
| | | | | | |
Balance 1. January | | NOK | | 6107 | | 9444 | | 15015
| | 34504 | | 15303 | | 14915 |
| |
Fees paid to the fund | | NOK | | 1728 | | 4769 | | 10658
| | 10755 | | 7259 | | 6998 |
Grants transferred to the fund | | NOK | | 71 | | 759 | | 1172
| | 3083 | | 1195 | | 569 |
| |
Total payments to the fund | | NOK | | 1799 | | 5528 | | 11830
| | 13838 | | 8454 | | 7567 |
| | | | |
| | | | | | |
Drawn out to roads | | NOK | | 620 | | 2675 | | 3815
| | 13200 | | 4611 | | 5785 |
Drawn out to silviculture | | NOK | | | | | |
| | | | | | |
Drawn out to other | | NOK | | 120 | | 376 | | 498
| | 2625 | | 784 | | 880 |
| |
Drawn out from fund total | | NOK | | 741 | | 3051 | | 4312
| | 15825 | | 5395 | | 6665 |
| |
Balance 31. December | | NOK | | 7165 | | 11922 | | 22533
| | 32518 | | 18362 | | 15817 |
| | | | |
| | | | | | |
Grants paid for | | | | |
| | | | | | |
Roads | | NOK | | | | 187 | | 153
| | 1318 | | 349 | | 40 |
Silviculture | | NOK | | 48 | | 1112 | | 1334
| | 2715 | | 1279 | | 1013 |
Production plans | | NOK | | | | | |
| | | | | | 60 |
| |
Total | | NOK | | 48 | | 1298 | | 1487
| | 4033 | | 1628 | | 1113 |
|
1)1 decare = 0.1 hectar |
|
|
|
*) Norwegian Agricultural Economics Research Institute pre 2015