Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2009 Main table 17a, part 6. Summary of accounts for combined dairy and beef farming   Regions   Western Norway       Size groups   decares1)   100-200   200-300   300-500   All   Number of holdings        24   15   16   60 Output   1000 NOK    836.7   1034.5   1567.1   1184.2    Plant products   1000 NOK    10.6   15.1   34.1   21.0    Livestock products   1000 NOK    511.3   620.3   997.1   746.0    Production allowances, etc.   1000 NOK    306.0   381.2   456.2   386.6    Other income   1000 NOK    8.8   17.9   79.6   30.7 Total variable costs   1000 NOK    279.8   342.1   547.2   408.0    Seeds   1000 NOK    2.9   3.0   4.6   4.1    Fertilizer and lime   1000 NOK    35.4   45.9   70.9   53.9    Pesticides   1000 NOK    1.8   1.6   2.7   2.1    Preservatives   1000 NOK    10.4   9.6   10.1   10.5    Fodder   1000 NOK    177.0   214.9   319.8   245.1    Miscellaneous for animal husbandry   1000 NOK    25.0   30.9   46.4   34.7    Purchase of cattle   1000 NOK    9.9   8.2   49.9   28.4    Other variable costs   1000 NOK    17.3   28.0   42.9   29.1 Registered fixed costs:                 Hired labour   1000 NOK    67.5   70.8   95.2   76.3    Machinery and equipment   1000 NOK    24.6   27.2   44.0   31.8    Tractors   1000 NOK    10.6   17.5   28.5   18.3    Outbuildings, maintenance and rent   1000 NOK    31.4   27.4   39.2   34.2    Farmland, drainage and water supply   1000 NOK    3.5   2.2   12.7   6.3    Fuel   1000 NOK    12.7   19.9   31.5   21.5    Rented machinery   1000 NOK    28.0   40.8   59.7   48.0    Rented farmland and quota   1000 NOK    3.7   3.8   12.9   7.3    Other fixed costs   1000 NOK    73.6   92.5   118.2   94.7 Total registered costs   1000 NOK    535.4   644.3   989.2   746.7 Result before depreciation   1000 NOK    301.3   390.2   577.9   437.5 Depreciation:                 Machinery and equipment   1000 NOK    17.7   19.1   37.7   24.6    Tractors   1000 NOK    14.8   16.8   35.7   21.2    Outbuildings   1000 NOK    34.5   43.5   82.6   63.3    Farmland, drainage and water supply   1000 NOK    1.8   1.3   2.3   1.8 Required return on capital 3.0 %   1000 NOK    39.0   47.0   94.4   68.6    Net income agriculture   1000 NOK    232.5   309.6   419.6   326.6 + Net income forestry   1000 NOK    1.1   1.9   7.1   3.0 + Net income other farm-based   1000 NOK    24.0   27.6   34.6   25.6 + Net income other off-farm   1000 NOK    2.2   7.2   2.6   3.4 + Dividend   1000 NOK    6.6   -2.1   -3.4   1.2 + Wage income   1000 NOK    358.8   161.9   291.7   273.2 + Pensions/sick pay   1000 NOK    37.4   19.9   16.9   26.0 + Family labour investments   1000 NOK    1.9   15.9   34.0   14.6 + Interest received   1000 NOK    9.9   8.2   23.9   12.7 - Interest paid, payments to previous owner   1000 NOK    42.2   56.6   122.1   82.3 = Total net income   1000 NOK    632.2   493.5   704.9   604.0 Change in own capital (savings)   1000 NOK    59.5   116.8   138.4   91.5    Working capital on 31 Dec.   1000 NOK    836.6   481.9   1229.9   811.0    Change in working capital   1000 NOK    -21.8   13.6   -72.6   -34.1 Balance on 31 Dec:                 Agriculture   1000 NOK    1303.6   1586.2   3349.3   2348.4    Forestry   1000 NOK    103.6   68.0   33.0   67.4    Other occupations   1000 NOK    282.4   193.9   887.6   407.5    Farm houses and private   1000 NOK    660.1   375.7   693.2   613.8    Outstanding claims and cash   1000 NOK    689.8   477.0   779.7   648.4    Total assets   1000 NOK    3039.6   2700.8   5742.9   4085.5    Short-term liabilities   1000 NOK    183.5   254.2   456.4   305.9    Long-term liabilities   1000 NOK    688.3   859.7   2329.2   1501.0    Own capital   1000 NOK    2167.8   1587.0   2957.3   2278.5   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015