Norwegian Institute of Bioeconomy Research *) |
Account statistics for farm forestry 2009 |
Main table 25. Investments and financing |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2009 | |
2008 |
|
Investments (annual) | | | | |
| | | | | | |
Silviculture | | NOK | | 3295 | | 5326 | | 12530
| | 20727 | | 10909 | | 11195 |
Roads | | NOK | | 1615 | | | | 2724
| | 5194 | | 2296 | | 3962 |
Other | | NOK | | 8356 | | 14520 | | 4488
| | 13324 | | 10328 | | 13626 |
| |
Total | | NOK | | 13266 | | 19847 | | 19742
| | 39245 | | 23533 | | 28783 |
| | | | |
| | | | | | |
Investments per decare1) | | NOK/decare | | 35 | | 31 | | 16
| | 14 | | 18 | | 23 |
Investments per m3 | | NOK/m3 | | 175 | | 541 | | 108
| | 78 | | 119 | | 90 |
Investments as percentage of result exclusive silviculture | | % | | 455 | | -7820 | | 106
| | 64 | | 114 | | 43 |
| | | | |
| | | | | | |
Investment frequency | | | | |
| | | | | | |
Silviculture | | % | | 25 | | 42 | | 51
| | 79 | | 51 | | 52 |
Roads | | % | | 5 | | | | 5
| | 9 | | 4 | | 5 |
Technical equipment | | % | | 10 | | 7 | | 2
| | 12 | | 7 | | 3 |
All investments | | % | | 30 | | 51 | | 53
| | 85 | | 57 | | 57 |
| | | | |
| | | | | | |
Balance sheet | | | | |
| | | | | | |
Current assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 580 | | 782 | | 709
| | 412 | | 643 | | 3337 |
Balance 31. December | | NOK | | 885 | | 1529 | | 87
| | 1696 | | 1042 | | 640 |
Fixed assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 110194 | | 183134 | | 327986
| | 817472 | | 368608 | | 332613 |
| |
New investments | | NOK | | 9971 | | 14520 | | 7212
| | 18518 | | 12624 | | 17588 |
Depreciation | | NOK | | 973 | | 1285 | | 2428
| | 5533 | | 2604 | | 2879 |
Grants/sales | | NOK | | 250 | | | | 603
| | 2362 | | 783 | | 2200 |
| |
Balance 31. December | | NOK | | 118942 | | 196370 | | 332167
| | 828096 | | 377845 | | 345123 |
| | | | |
| | | | | | |
Source of funds | | | | |
| | | | | | |
Family labour | | % | | 9 | | 7 | | 25
| | 15 | | 15 | | 14 |
Public grants | | % | | 8 | | 7 | | 12
| | 43 | | 23 | | 17 |
Forest Trust Fund | | % | | 24 | | 26 | | 56
| | 88 | | 58 | | 48 |
Other sources | | % | | 59 | | 60 | | 7
| | -47 | | 4 | | 21 |
| |
Total | | % | | 100 | | 100 | | 100
| | 100 | | 100 | | 100 |
| | | | |
| | | | | | |
Forest Trust Fund | | | | |
| | | | | | |
Balance 1. January | | NOK | | 14262 | | 18006 | | 30771
| | 72849 | | 34475 | | 30002 |
| |
Fees paid to the fund | | NOK | | 1090 | | 553 | | 9360
| | 30411 | | 10445 | | 14540 |
Grants transferred to the fund | | NOK | | 595 | | 1190 | | 1618
| | 6376 | | 2477 | | 3171 |
| |
Total payments to the fund | | NOK | | 1685 | | 1743 | | 10978
| | 36786 | | 12922 | | 17711 |
| | | | |
| | | | | | |
Drawn out to roads | | NOK | | 2929 | | 5156 | | 10548
| | 28844 | | 12147 | | 13431 |
Drawn out to silviculture | | NOK | | | | | |
| | | | | | |
Drawn out to other | | NOK | | 280 | | 45 | | 447
| | 5743 | | 1564 | | 365 |
| |
Drawn out from fund total | | NOK | | 3209 | | 5201 | | 10995
| | 34587 | | 13711 | | 13796 |
| |
Balance 31. December | | NOK | | 12738 | | 14548 | | 30754
| | 75048 | | 33686 | | 33916 |
| | | | |
| | | | | | |
Grants paid for | | | | |
| | | | | | |
Roads | | NOK | | 448 | | | | 603
| | 1059 | | 499 | | 1989 |
Silviculture | | NOK | | 595 | | 1221 | | 1758
| | 15928 | | 4817 | | 2817 |
Production plans | | NOK | | | | 73 | |
| | 74 | | 41 | | 161 |
| |
Total | | NOK | | 1043 | | 1294 | | 2361
| | 17061 | | 5357 | | 4967 |
|
1)1 decare = 0.1 hectar |
|
|
|
*) Norwegian Agricultural Economics Research Institute pre 2015