Norwegian Institute of Bioeconomy Research *) |
Account statistics for farm forestry 2010 |
Main table 25. Investments and financing |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2010 | |
2009 |
|
Investments (annual) | | | | |
| | | | | | |
Silviculture | | NOK | | 1342 | | 2385 | | 8496
| | 23512 | | 9390 | | 10909 |
Roads | | NOK | | 880 | | 1868 | | 962
| | 16804 | | 5222 | | 2296 |
Other | | NOK | | | | 12454 | | 2375
| | 24838 | | 10860 | | 10328 |
| |
Total | | NOK | | 2222 | | 16707 | | 11833
| | 65154 | | 25472 | | 23533 |
| | | | |
| | | | | | |
Investments per decare1) | | NOK/decare | | 6 | | 26 | | 9
| | 22 | | 18 | | 18 |
Investments per m3 | | NOK/m3 | | 41 | | 72 | | 71
| | 86 | | 80 | | 119 |
Investments as percentage of result exclusive silviculture | | % | | 22 | | 48 | | 59
| | 43 | | 45 | | 114 |
| | | | |
| | | | | | |
Investment frequency | | | | |
| | | | | | |
Silviculture | | % | | 30 | | 33 | | 50
| | 70 | | 47 | | 51 |
Roads | | % | | 5 | | 4 | | 2
| | 16 | | 7 | | 4 |
Technical equipment | | % | | | | 4 | | 2
| | 11 | | 5 | | 7 |
All investments | | % | | 30 | | 39 | | 52
| | 76 | | 51 | | 57 |
| | | | |
| | | | | | |
Balance sheet | | | | |
| | | | | | |
Current assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 598 | | 1295 | | 176
| | 2283 | | 1114 | | 643 |
Balance 31. December | | NOK | | 1380 | | 985 | | 2025
| | 3165 | | 1899 | | 1042 |
Fixed assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 132491 | | 226783 | | 357663
| | 936856 | | 431855 | | 368608 |
| |
New investments | | NOK | | 880 | | 14322 | | 3337
| | 41642 | | 16082 | | 12624 |
Depreciation | | NOK | | 1225 | | 1372 | | 2101
| | 6788 | | 2934 | | 2604 |
Grants/sales | | NOK | | | | 1449 | |
| | 2813 | | 1161 | | 783 |
| |
Balance 31. December | | NOK | | 132146 | | 238284 | | 358899
| | 968897 | | 443842 | | 377845 |
| | | | |
| | | | | | |
Source of funds | | | | |
| | | | | | |
Family labour | | % | | 42 | | 5 | | 28
| | 7 | | 10 | | 15 |
Public grants | | % | | 181 | | 11 | | 9
| | 26 | | 23 | | 23 |
Forest Trust Fund | | % | | 47 | | 48 | | 59
| | 80 | | 70 | | 58 |
Other sources | | % | | -170 | | 36 | | 4
| | -14 | | -3 | | 4 |
| |
Total | | % | | 100 | | 100 | | 100
| | 100 | | 100 | | 100 |
| | | | |
| | | | | | |
Forest Trust Fund | | | | |
| | | | | | |
Balance 1. January | | NOK | | 9644 | | 15478 | | 31106
| | 82417 | | 36211 | | 34475 |
| |
Fees paid to the fund | | NOK | | 4283 | | 8225 | | 7249
| | 42796 | | 16098 | | 10445 |
Grants transferred to the fund | | NOK | | 469 | | 1226 | | 840
| | 8074 | | 2731 | | 2477 |
| |
Total payments to the fund | | NOK | | 4752 | | 9452 | | 8090
| | 50870 | | 18830 | | 12922 |
| | | | |
| | | | | | |
Drawn out to roads | | NOK | | 1036 | | 7186 | | 6911
| | 51588 | | 17443 | | 12147 |
Drawn out to silviculture | | NOK | | | | | |
| | | | | | |
Drawn out to other | | NOK | | | | 910 | | 105
| | 722 | | 498 | | 1564 |
| |
Drawn out from fund total | | NOK | | 1036 | | 8095 | | 7016
| | 52310 | | 17941 | | 13711 |
| |
Balance 31. December | | NOK | | 13360 | | 16834 | | 32179
| | 80977 | | 37099 | | 33686 |
| | | | |
| | | | | | |
Grants paid for | | | | |
| | | | | | |
Roads | | NOK | | 3558 | | 1443 | |
| | 4261 | | 2008 | | 499 |
Silviculture | | NOK | | 469 | | 365 | | 954
| | 12999 | | 3735 | | 4817 |
Production plans | | NOK | | | | | | 60
| | | | 18 | | 41 |
| |
Total | | NOK | | 4028 | | 1808 | | 1014
| | 17259 | | 5761 | | 5357 |
|
1)1 decare = 0.1 hectar |
|
|
|
*) Norwegian Agricultural Economics Research Institute pre 2015