Norwegian Institute of Bioeconomy Research *) |
Account statistics for farm forestry 2012 |
Main table 25. Investments and financing |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2012 | |
2011 |
|
Investments (annual) | | | | |
| | | | | | |
Silviculture | | NOK | | 5768 | | 4242 | | 9799
| | 32161 | | 13661 | | 11307 |
Roads | | NOK | | | | | | 7329
| | 2011 | | 2809 | | 5870 |
Other | | NOK | | 1333 | | 4724 | | 6269
| | 96622 | | 29294 | | 11814 |
| |
Total | | NOK | | 7101 | | 8965 | | 23397
| | 130794 | | 45764 | | 28992 |
| | | | |
| | | | | | |
Investments per decare1) | | NOK/decare | | 17 | | 15 | | 18
| | 39 | | 30 | | 20 |
Investments per m3 | | NOK/m3 | | 53 | | 86 | | 106
| | 150 | | 131 | | 96 |
Investments as percentage of result exclusive silviculture | | % | | 33 | | 58 | | 78
| | 102 | | 90 | | 56 |
| | | | |
| | | | | | |
Investment frequency | | | | |
| | | | | | |
Silviculture | | % | | 38 | | 36 | | 50
| | 82 | | 53 | | 48 |
Roads | | % | | | | | | 7
| | 5 | | 4 | | 5 |
Technical equipment | | % | | 5 | | 5 | | 5
| | 5 | | 5 | | 4 |
All investments | | % | | 38 | | 44 | | 59
| | 89 | | 60 | | 53 |
| | | | |
| | | | | | |
Balance sheet | | | | |
| | | | | | |
Current assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 819 | | 1743 | | 1761
| | 1370 | | 1512 | | 2279 |
Balance 31. December | | NOK | | 819 | | 1285 | | 1777
| | 715 | | 1216 | | 1620 |
Fixed assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 127730 | | 252992 | | 353396
| | 1062309 | | 482156 | | 422067 |
| |
New investments | | NOK | | 1333 | | 4724 | | 13598
| | 98633 | | 32103 | | 17684 |
Depreciation | | NOK | | 879 | | 1504 | | 1916
| | 6908 | | 2986 | | 2522 |
Grants/sales | | NOK | | | | | | 3356
| | 3285 | | 1919 | | 1123 |
| |
Balance 31. December | | NOK | | 128184 | | 256211 | | 361722
| | 1150748 | | 509354 | | 436107 |
| | | | |
| | | | | | |
Source of funds | | | | |
| | | | | | |
Family labour | | % | | 24 | | 29 | | 9
| | 7 | | 9 | | 15 |
Public grants | | % | | 20 | | 11 | | 23
| | 8 | | 11 | | 16 |
Forest Trust Fund | | % | | 97 | | 37 | | 43
| | 27 | | 32 | | 44 |
Other sources | | % | | -41 | | 22 | | 25
| | 58 | | 49 | | 26 |
| |
Total | | % | | 100 | | 100 | | 100
| | 100 | | 100 | | 100 |
| | | | |
| | | | | | |
Forest Trust Fund | | | | |
| | | | | | |
Balance 1. January | | NOK | | 16435 | | 19367 | | 32479
| | 74551 | | 37764 | | 35465 |
| |
Fees paid to the fund | | NOK | | 5573 | | 3633 | | 11649
| | 44264 | | 17277 | | 17981 |
Grants transferred to the fund | | NOK | | 1396 | | 364 | | 3714
| | 6959 | | 3319 | | 2038 |
| |
Total payments to the fund | | NOK | | 6969 | | 3997 | | 15362
| | 51223 | | 20596 | | 20019 |
| | | | |
| | | | | | |
Drawn out to roads | | NOK | | 6896 | | 3321 | | 9102
| | 34989 | | 14116 | | 12577 |
Drawn out to silviculture | | NOK | | | | | |
| | | | | | |
Drawn out to other | | NOK | | | | 13 | | 908
| | 191 | | 336 | | 99 |
| |
Drawn out from fund total | | NOK | | 6896 | | 3334 | | 10010
| | 35181 | | 14452 | | 12676 |
| |
Balance 31. December | | NOK | | 16508 | | 20030 | | 37831
| | 90594 | | 43908 | | 42808 |
| | | | |
| | | | | | |
Grants paid for | | | | |
| | | | | | |
Roads | | NOK | | | | | | 3061
| | | | 949 | | 1211 |
Silviculture | | NOK | | 1396 | | 998 | | 2239
| | 9860 | | 3813 | | 3494 |
Production plans | | NOK | | | | | | 67
| | 173 | | 67 | | |
| |
Total | | NOK | | 1396 | | 998 | | 5367
| | 10032 | | 4828 | | 4704 |
|
1)1 decare = 0.1 hectar |
|
|
|
*) Norwegian Agricultural Economics Research Institute pre 2015