Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2013 Main table 17a, part 6. Summary of accounts for combined dairy and beef farming   Regions   Western Norway       Size groups   decares1)   100-200   200-300   300-500   All   Number of holdings        23   20   14   65 Output   1000 NOK    988.6   1499.6   1850.8   1509.9    Plant products   1000 NOK    4.2   7.7   33.8   15.3    Livestock products   1000 NOK    565.8   948.9   1201.2   961.7    Production allowances, etc.   1000 NOK    408.0   510.7   586.3   511.0    Other income   1000 NOK    10.5   32.3   29.5   21.8 Total variable costs   1000 NOK    288.3   564.5   613.3   518.3    Seeds   1000 NOK    2.7   11.4   9.8   7.8    Fertilizer and lime   1000 NOK    30.6   57.0   71.0   55.1    Pesticides   1000 NOK    1.3   1.1   2.6   1.7    Preservatives   1000 NOK    7.0   12.3   11.7   9.6    Fodder   1000 NOK    186.7   382.3   391.0   337.5    Miscellaneous for animal husbandry   1000 NOK    30.5   49.8   62.3   49.7    Purchase of cattle   1000 NOK    7.4   13.1   6.7   19.0    Other variable costs   1000 NOK    22.2   37.6   58.2   37.9 Registered fixed costs:                 Hired labour   1000 NOK    84.5   106.9   90.6   103.0    Machinery and equipment   1000 NOK    26.3   46.7   55.8   45.0    Tractors   1000 NOK    11.9   25.5   22.6   20.3    Outbuildings, maintenance and rent   1000 NOK    25.1   36.5   41.1   42.0    Farmland, drainage and water supply   1000 NOK    11.8   12.9   10.8   11.7    Fuel   1000 NOK    15.9   32.6   44.0   33.4    Rented machinery   1000 NOK    11.3   33.6   83.8   48.2    Rented farmland and quota   1000 NOK    5.1   8.1   25.3   10.8    Other fixed costs   1000 NOK    91.1   113.0   145.3   118.0 Total registered costs   1000 NOK    571.2   980.4   1132.4   950.7 Result before depreciation   1000 NOK    417.4   519.2   718.3   559.2 Depreciation:                 Machinery and equipment   1000 NOK    22.6   37.5   41.2   35.6    Tractors   1000 NOK    18.0   25.3   31.9   25.4    Outbuildings   1000 NOK    39.2   92.1   101.5   78.9    Farmland, drainage and water supply   1000 NOK    2.9   2.4   1.7   2.3 Required return on capital 3.0 %   1000 NOK    44.0   83.8   105.9   81.2    Net income agriculture   1000 NOK    334.7   361.9   542.0   417.0 + Net income forestry   1000 NOK    -1.3   -6.8   5.9   -0.9 + Net income other farm-based   1000 NOK    18.8   77.1   40.4   41.3 + Net income other off-farm   1000 NOK    6.1   9.8   14.5   8.4 + Dividend   1000 NOK    27.3   14.7   -2.8   20.2 + Wage income   1000 NOK    362.6   256.8   302.5   299.7 + Pensions/sick pay   1000 NOK    48.7   76.7   21.7   48.2 + Family labour investments   1000 NOK    1.2   12.7     4.8 + Interest received   1000 NOK    34.2   19.3   8.8   22.3 - Interest paid, payments to previous owner   1000 NOK    31.2   96.4   139.8   82.6 = Total net income   1000 NOK    801.0   725.9   793.1   778.2 Change in own capital (savings)   1000 NOK    275.2   277.5   150.5   241.8    Working capital on 31 Dec.   1000 NOK    1753.9   796.9   1362.4   1251.8    Change in working capital   1000 NOK    -51.3   -113.2   274.4   -23.3 Balance on 31 Dec:                 Agriculture   1000 NOK    1476.4   3142.6   3552.1   2835.2    Forestry   1000 NOK    90.3   58.0   56.0   63.5    Other occupations   1000 NOK    691.1   563.1   907.9   654.5    Farm houses and private   1000 NOK    806.8   592.5   750.0   728.2    Outstanding claims and cash   1000 NOK    1336.0   782.5   1052.3   1069.1    Total assets   1000 NOK    4400.5   5138.8   6318.4   5350.5    Short-term liabilities   1000 NOK    230.3   572.7   690.5   507.4    Long-term liabilities   1000 NOK    591.2   2015.7   2325.1   1572.9    Own capital   1000 NOK    3578.9   2550.3   3302.9   3270.2   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015