Norwegian Institute of Bioeconomy Research *) |
Account statistics for farm forestry 2013 |
Main table 25. Investments and financing |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2013 | |
2012 |
|
Investments (annual) | | | | |
| | | | | | |
Silviculture | | NOK | | 2405 | | 7390 | | 14075
| | 32710 | | 15281 | | 13661 |
Roads | | NOK | | | | | | 1778
| | 3819 | | 1543 | | 2809 |
Other | | NOK | | 463 | | 2999 | | 6104
| | 35620 | | 11959 | | 29294 |
| |
Total | | NOK | | 2867 | | 10388 | | 21957
| | 72150 | | 28782 | | 45764 |
| | | | |
| | | | | | |
Investments per decare1) | | NOK/decare | | 8 | | 16 | | 14
| | 21 | | 18 | | 30 |
Investments per m3 | | NOK/m3 | | 32 | | 56 | | 104
| | 126 | | 103 | | 131 |
Investments as percentage of result exclusive silviculture | | % | | 39 | | 54 | | 88
| | 83 | | 78 | | 90 |
| | | | |
| | | | | | |
Investment frequency | | | | |
| | | | | | |
Silviculture | | % | | 45 | | 50 | | 56
| | 75 | | 57 | | 53 |
Roads | | % | | | | | | 2
| | 6 | | 2 | | 4 |
Technical equipment | | % | | | | 10 | | 2
| | 3 | | 4 | | 5 |
All investments | | % | | 50 | | 53 | | 60
| | 78 | | 61 | | 60 |
| | | | |
| | | | | | |
Balance sheet | | | | |
| | | | | | |
Current assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 735 | | 703 | | 1471
| | 339 | | 860 | | 1512 |
Balance 31. December | | NOK | | 970 | | 1513 | | 1696
| | 1275 | | 1433 | | 1216 |
Fixed assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 170119 | | 297991 | | 390011
| | 1314382 | | 568726 | | 482156 |
| |
New investments | | NOK | | 463 | | 2999 | | 7882
| | 39439 | | 13501 | | 32103 |
Depreciation | | NOK | | 709 | | 1824 | | 2179
| | 8757 | | 3549 | | 2986 |
Grants/sales | | NOK | | | | | |
| | 842 | | 215 | | 1919 |
| |
Balance 31. December | | NOK | | 169873 | | 299165 | | 395714
| | 1344223 | | 578463 | | 509354 |
| | | | |
| | | | | | |
Source of funds | | | | |
| | | | | | |
Family labour | | % | | 68 | | 14 | | 15
| | 9 | | 12 | | 9 |
Public grants | | % | | 39 | | 18 | | 8
| | 11 | | 12 | | 11 |
Forest Trust Fund | | % | | 54 | | 52 | | 63
| | 58 | | 59 | | 32 |
Other sources | | % | | -60 | | 15 | | 13
| | 21 | | 17 | | 49 |
| |
Total | | % | | 100 | | 100 | | 100
| | 100 | | 100 | | 100 |
| | | | |
| | | | | | |
Forest Trust Fund | | | | |
| | | | | | |
Balance 1. January | | NOK | | 11055 | | 20059 | | 38468
| | 83398 | | 40829 | | 37764 |
| |
Fees paid to the fund | | NOK | | 1784 | | 4283 | | 6352
| | 23628 | | 9528 | | 17277 |
Grants transferred to the fund | | NOK | | 1113 | | 1526 | | 1700
| | 4792 | | 2357 | | 3319 |
| |
Total payments to the fund | | NOK | | 2896 | | 5809 | | 8052
| | 28420 | | 11885 | | 20596 |
| | | | |
| | | | | | |
Drawn out to roads | | NOK | | 1543 | | 5436 | | 13700
| | 41902 | | 16832 | | 14116 |
Drawn out to silviculture | | NOK | | | | | |
| | | | | | |
Drawn out to other | | NOK | | | | 17 | | 206
| | 252 | | 135 | | 336 |
| |
Drawn out from fund total | | NOK | | 1543 | | 5453 | | 13906
| | 42154 | | 16966 | | 14452 |
| |
Balance 31. December | | NOK | | 12408 | | 20415 | | 32615
| | 69664 | | 35747 | | 43908 |
| | | | |
| | | | | | |
Grants paid for | | | | |
| | | | | | |
Roads | | NOK | | | | 155 | | 184
| | | | 103 | | 949 |
Silviculture | | NOK | | 1113 | | 1766 | | 1594
| | 7989 | | 3207 | | 3813 |
Production plans | | NOK | | | | | |
| | | | | | 67 |
| |
Total | | NOK | | 1113 | | 1921 | | 1777
| | 7989 | | 3310 | | 4828 |
|
1)1 decare = 0.1 hectar |
|
|
|
*) Norwegian Agricultural Economics Research Institute pre 2015