Norwegian Institute of Bioeconomy Research *) |
Account statistics for farm forestry 2014 |
Main table 25. Investments and financing |
|
| |
Unit | |
Size group in m3/year | |
All forests |
| |
| |
| |
|
| |
| |
50-99 | |
100-199 | |
200-399 | |
400- | |
2014 | |
2013 |
|
Investments (annual) | | | | |
| | | | | | |
Silviculture | | NOK | | 3963 | | 5857 | | 5687
| | 30342 | | 11964 | | 15281 |
Roads | | NOK | | | | 3268 | |
| | 3824 | | 1940 | | 1543 |
Other | | NOK | | 469 | | 9724 | | 6029
| | 9027 | | 7037 | | 11959 |
| |
Total | | NOK | | 4431 | | 18849 | | 11716
| | 43193 | | 20942 | | 28782 |
| | | | |
| | | | | | |
Investments per decare1) | | NOK/decare | | 12 | | 32 | | 9
| | 12 | | 14 | | 18 |
Investments per m3 | | NOK/m3 | | 37 | | 84 | | 37
| | 50 | | 51 | | 103 |
Investments as percentage of result exclusive silviculture | | % | | 27 | | 49 | | 23
| | 27 | | 30 | | 78 |
| | | | |
| | | | | | |
Investment frequency | | | | |
| | | | | | |
Silviculture | | % | | 30 | | 42 | | 48
| | 80 | | 52 | | 57 |
Roads | | % | | | | 3 | |
| | 6 | | 2 | | 2 |
Technical equipment | | % | | | | 3 | | 5
| | 9 | | 5 | | 4 |
All investments | | % | | 35 | | 45 | | 50
| | 83 | | 55 | | 61 |
| | | | |
| | | | | | |
Balance sheet | | | | |
| | | | | | |
Current assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 1740 | | 1592 | | 960
| | 1140 | | 1305 | | 860 |
Balance 31. December | | NOK | | 529 | | 1720 | | 3596
| | 219 | | 1710 | | 1433 |
Fixed assets | | | | |
| | | | | | |
Balance 1. January | | NOK | | 233667 | | 310972 | | 390885
| | 1413212 | | 613444 | | 568726 |
| |
New investments | | NOK | | 469 | | 12992 | | 6029
| | 12851 | | 8977 | | 13501 |
Depreciation | | NOK | | 1583 | | 2535 | | 2274
| | 8302 | | 3831 | | 3549 |
Grants/sales | | NOK | | | | 1155 | |
| | 3434 | | 1234 | | 215 |
| |
Balance 31. December | | NOK | | 232552 | | 320273 | | 394640
| | 1414327 | | 617357 | | 578463 |
| | | | |
| | | | | | |
Source of funds | | | | |
| | | | | | |
Family labour | | % | | 55 | | 13 | | 23
| | 18 | | 19 | | 12 |
Public grants | | % | | 20 | | 12 | | 9
| | 19 | | 16 | | 12 |
Forest Trust Fund | | % | | 25 | | 41 | | 34
| | 111 | | 77 | | 59 |
Other sources | | % | | | | 34 | | 34
| | -48 | | -12 | | 17 |
| |
Total | | % | | 100 | | 100 | | 100
| | 100 | | 100 | | 100 |
| | | | |
| | | | | | |
Forest Trust Fund | | | | |
| | | | | | |
Balance 1. January | | NOK | | 13039 | | 20789 | | 31288
| | 68295 | | 35283 | | 40829 |
| |
Fees paid to the fund | | NOK | | 5052 | | 8510 | | 12323
| | 50695 | | 20238 | | 9528 |
Grants transferred to the fund | | NOK | | 897 | | 1703 | | 164
| | 6188 | | 2299 | | 2357 |
| |
Total payments to the fund | | NOK | | 5948 | | 10214 | | 12487
| | 56883 | | 22537 | | 11885 |
| | | | |
| | | | | | |
Drawn out to roads | | NOK | | 1122 | | 7656 | | 3768
| | 47576 | | 16010 | | 16832 |
Drawn out to silviculture | | NOK | | | | | |
| | | | | | |
Drawn out to other | | NOK | | | | | | 255
| | 197 | | 128 | | 135 |
| |
Drawn out from fund total | | NOK | | 1122 | | 7656 | | 4024
| | 47773 | | 16138 | | 16966 |
| |
Balance 31. December | | NOK | | 17865 | | 23347 | | 39751
| | 77405 | | 41682 | | 35747 |
| | | | |
| | | | | | |
Grants paid for | | | | |
| | | | | | |
Roads | | NOK | | | | 403 | |
| | 2474 | | 766 | | 103 |
Silviculture | | NOK | | 887 | | 1717 | | 1001
| | 5858 | | 2466 | | 3207 |
Production plans | | NOK | | | | 226 | |
| | | | 65 | | |
| |
Total | | NOK | | 887 | | 2346 | | 1001
| | 8333 | | 3297 | | 3310 |
|
1)1 decare = 0.1 hectar |
|
|
|
*) Norwegian Agricultural Economics Research Institute pre 2015