Norwegian Institute of Bioeconomy Research Account statistics for agriculture 2017 Main table 17g, part 2. Summary of accounts for production of goat milk   Regions   Northern Norway   All           Size groups   decares1)   100-200   All   100-200   All   Number of holdings        6   13   10   20 Output   1000 NOK    1178.5   1589.2   1246.4   1545.7    Plant products   1000 NOK    0.7   7.2   4.8   7.9    Livestock products   1000 NOK    424.2   612.7   473.8   613.1    Production allowances, etc.   1000 NOK    735.0   937.7   748.2   895.0    Other income   1000 NOK    18.6   31.6   19.5   29.7 Total variable costs   1000 NOK    232.0   339.7   260.4   334.1    Seeds   1000 NOK    0.1   1.8   2.2   2.4    Fertilizer and lime   1000 NOK    18.2   34.4   18.5   31.8    Pesticides   1000 NOK    0.2   0.1   0.3   0.2    Preservatives   1000 NOK    3.9   4.0   5.0   4.3    Fodder   1000 NOK    173.2   247.4   189.8   238.7    Miscellaneous for animal husbandry   1000 NOK    13.8   16.0   18.2   19.2    Purchase of cattle   1000 NOK    4.5   4.0   3.2   4.8    Other variable costs   1000 NOK    18.1   32.0   23.1   32.7 Registered fixed costs:                 Hired labour   1000 NOK    103.8   148.0   100.3   126.1    Machinery and equipment   1000 NOK    15.7   32.7   25.3   37.9    Tractors   1000 NOK    12.8   16.3   12.9   15.2    Outbuildings, maintenance and rent   1000 NOK    35.6   40.5   33.1   41.3    Farmland, drainage and water supply   1000 NOK    1.2   4.6   1.9   5.2    Fuel   1000 NOK    12.8   23.7   18.9   28.6    Rented machinery   1000 NOK    86.9   167.7   64.8   118.8    Rented farmland and quota   1000 NOK    5.3   14.6   8.9   16.7    Other fixed costs   1000 NOK    107.1   121.5   103.1   110.8 Total registered costs   1000 NOK    613.1   909.3   629.7   834.6 Result before depreciation   1000 NOK    565.3   679.9   616.7   711.0 Depreciation:                 Machinery and equipment   1000 NOK    12.6   21.5   20.3   29.3    Tractors   1000 NOK    1.5   4.4   12.6   14.1    Outbuildings   1000 NOK    50.4   73.1   79.7   87.3    Farmland, drainage and water supply   1000 NOK      0.4   0.3   0.8 Required return on capital 2.0 %   1000 NOK    21.5   37.4   37.4   45.6    Net income agriculture   1000 NOK    500.8   580.4   503.8   579.6 + Net income forestry   1000 NOK    1.3   -1.0   1.2   + Net income other farm-based   1000 NOK    37.7   15.8   71.1   56.4 + Net income other off-farm   1000 NOK    21.2   17.8   16.8   32.7 + Dividend   1000 NOK    3.1   5.9   14.4   12.1 + Wage income   1000 NOK    4.3   137.6   31.9   150.3 + Pensions/sick pay   1000 NOK    43.0   35.2   63.3   55.8 + Family labour investments   1000 NOK    2.3   26.1   1.4   17.5 + Interest received   1000 NOK    1.6   1.5   5.4   6.7 - Interest paid, payments to previous owner   1000 NOK    69.9   103.9   75.5   93.8 = Total net income   1000 NOK    545.4   715.5   633.9   817.2 Change in own capital (savings)   1000 NOK    27.4   89.4   71.2   208.4    Working capital on 31 Dec.   1000 NOK    392.4   358.1   766.8   809.7    Change in working capital   1000 NOK    128.8   158.4   74.9   97.1 Balance on 31 Dec:                 Agriculture   1000 NOK    1099.7   1936.8   1866.5   2313.1    Forestry   1000 NOK    2.2   14.4   13.3   32.3    Other occupations   1000 NOK    659.3   885.1   531.0   799.1    Farm houses and private   1000 NOK    894.3   886.9   1090.4   1047.0    Outstanding claims and cash   1000 NOK    357.2   462.5   704.1   784.0    Total assets   1000 NOK    3012.6   4185.7   4205.3   4975.4    Short-term liabilities   1000 NOK    195.4   333.4   180.6   265.3    Long-term liabilities   1000 NOK    1864.0   2779.1   1980.9   2571.9    Own capital   1000 NOK    953.1   1073.2   2043.8   2138.3   1)1 decare = 0.1 hectar