Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2004 Main table 17a, part 10. Summary of accounts for combined dairy and beef farming   Regions   Northern Norway       Size groups   decares1)   100-200   200-300   300-500   All   Number of holdings        11   35   24   72 Output   1000 NOK    659.9   850.0   1022.4   889.7    Plant products   1000 NOK    8.7   10.0   10.3   9.9    Livestock products   1000 NOK    331.5   427.7   517.8   449.0    Production allowances, etc.   1000 NOK    314.5   405.1   487.5   423.8    Other income   1000 NOK    5.2   7.2   6.8   6.9 Total variable costs   1000 NOK    187.5   243.1   316.0   263.2    Seeds   1000 NOK    3.8   4.0   4.8   4.6    Fertilizer and lime   1000 NOK    18.1   25.2   35.0   27.9    Pesticides   1000 NOK    0.1   1.1   1.3   1.0    Preservatives   1000 NOK    5.8   6.7   8.6   7.4    Fodder   1000 NOK    116.6   149.7   192.2   161.9    Miscellaneous for animal husbandry   1000 NOK    20.2   25.9   28.9   26.1    Purchase of cattle   1000 NOK    6.3   8.1   17.8   10.8    Other variable costs   1000 NOK    16.6   22.5   27.4   23.5 Registered fixed costs:                 Hired labour   1000 NOK    45.8   72.8   101.0   79.1    Machinery and equipment   1000 NOK    25.7   31.9   28.3   30.0    Tractors   1000 NOK    12.2   12.0   14.6   13.1    Outbuildings   1000 NOK    14.1   27.2   28.2   25.9    Farmland, drainage and water supply   1000 NOK    2.6   3.0   2.4   2.7    Fuel   1000 NOK    9.7   15.3   19.7   16.4    Rented machinery   1000 NOK    19.2   13.4   10.4   13.2    Rented farmland   1000 NOK    0.6   1.9   3.5   2.3    Other fixed costs   1000 NOK    64.6   77.3   84.1   78.5 Total registered costs   1000 NOK    381.8   498.0   608.4   524.3 Result before depreciation   1000 NOK    278.1   352.1   414.1   365.4 Depreciation:                 Machinery and equipment   1000 NOK    15.8   19.2   30.0   22.8    Tractors   1000 NOK    13.5   23.0   24.3   22.3    Outbuildings   1000 NOK    31.5   35.4   40.2   36.9    Farmland, drainage and water supply   1000 NOK    0.9   1.4   1.4   1.4 Required return on capital 4.0 %   1000 NOK    41.6   51.0   62.0   54.3    Net income agriculture   1000 NOK    216.4   273.0   318.1   281.9 + Net income forestry   1000 NOK    11.1   -1.0   10.4   4.7 + Net income other farm-based   1000 NOK    12.0   16.3   32.5   21.0 + Net income other off-farm   1000 NOK    5.4   14.4   -0.6   7.6 + Dividend   1000 NOK    0.2   3.5   0.2   1.8 + Wage income   1000 NOK    157.6   117.9   139.6   130.5 + Pensions/sick pay   1000 NOK    13.6   48.7   47.4   42.9 + Family labour investments   1000 NOK    4.5   11.2   2.0   6.8 + Interest received   1000 NOK    3.7   2.7   2.3   2.7 - Interest paid, payments to previous owner   1000 NOK    26.5   43.6   66.8   49.2 = Total net income   1000 NOK    398.0   443.1   485.2   450.7 Change in own capital (savings)   1000 NOK    5.9   -10.0   20.4   -1.4    Working capital on 31 Dec.   1000 NOK    234.6   202.3   60.0   148.3    Change in working capital   1000 NOK    -24.8   -5.3   -83.9   -38.3 Balance on 31 Dec:                 Agriculture   1000 NOK    1023.1   1275.9   1547.3   1351.5    Forestry   1000 NOK    107.7   19.8   32.5   37.2    Other occupations   1000 NOK    36.5   116.0   203.1   130.8    Farm houses and private   1000 NOK    353.3   515.5   579.1   511.2    Outstanding claims and cash   1000 NOK    267.0   242.8   280.5   255.6    Total assets   1000 NOK    1787.6   2170.0   2642.4   2286.3    Short-term liabilities   1000 NOK    136.1   203.5   391.1   264.2    Long-term liabilities   1000 NOK    546.9   861.5   1246.3   945.8    Own capital   1000 NOK    1104.7   1104.9   1005.0   1076.3   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015