Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2006 Main table 17a, part 10. Summary of accounts for combined dairy and beef farming   Regions   Northern Norway       Size groups   decares1)   100-200   200-300   300-500   All   Number of holdings        7   34   25   70 Output   1000 NOK    654.4   856.3   1058.3   957.5    Plant products   1000 NOK    8.9   8.5   16.9   11.8    Livestock products   1000 NOK    331.7   440.2   561.4   505.1    Production allowances, etc.   1000 NOK    306.3   396.7   471.7   430.4    Other income   1000 NOK    7.5   10.9   8.3   10.3 Total variable costs   1000 NOK    185.3   255.1   330.7   295.8    Seeds   1000 NOK    3.2   5.3   6.6   5.8    Fertilizer and lime   1000 NOK    23.0   29.4   31.5   32.3    Pesticides   1000 NOK    0.2   0.7   1.1   0.8    Preservatives   1000 NOK    7.2   5.4   7.3   6.3    Fodder   1000 NOK    112.3   159.7   202.1   179.4    Miscellaneous for animal husbandry   1000 NOK    20.1   26.5   32.8   29.0    Purchase of cattle   1000 NOK    6.9   3.9   25.0   17.3    Other variable costs   1000 NOK    12.2   24.1   24.4   24.9 Registered fixed costs:                 Hired labour   1000 NOK    64.4   68.1   90.4   82.0    Machinery and equipment   1000 NOK    9.9   27.1   33.4   28.3    Tractors   1000 NOK    8.4   15.0   13.6   14.1    Outbuildings   1000 NOK    20.7   31.1   28.1   29.6    Farmland, drainage and water supply   1000 NOK    1.2   2.3   1.8   2.2    Fuel   1000 NOK    9.0   19.2   24.3   21.5    Rented machinery   1000 NOK    12.7   38.6   27.6   33.1    Rented farmland   1000 NOK    0.3   1.4   5.2   3.9    Other fixed costs   1000 NOK    71.1   82.5   99.8   90.4 Total registered costs   1000 NOK    383.1   540.4   654.9   601.0 Result before depreciation   1000 NOK    271.3   315.9   403.4   356.6 Depreciation:                 Machinery and equipment   1000 NOK    9.3   20.6   26.2   24.0    Tractors   1000 NOK    6.0   17.7   22.5   19.9    Outbuildings   1000 NOK    31.2   36.3   51.2   42.5    Farmland, drainage and water supply   1000 NOK    0.3   1.6   1.1   1.3 Required return on capital 4.0 %   1000 NOK    38.4   52.2   68.6   61.0    Net income agriculture   1000 NOK    224.6   239.8   302.5   268.9 + Net income forestry   1000 NOK    26.5   1.0   1.1   3.6 + Net income other farm-based   1000 NOK    10.5   20.0   25.2   21.7 + Net income other off-farm   1000 NOK    2.0   11.0   7.2   8.0 + Dividend   1000 NOK      5.1   0.4   2.6 + Wage income   1000 NOK    138.7   153.4   133.7   140.4 + Pensions/sick pay   1000 NOK    1.9   43.6   66.4   46.5 + Family labour investments   1000 NOK    2.5   4.6   11.5   8.9 + Interest received   1000 NOK    3.9   3.7   5.0   4.1 - Interest paid, payments to previous owner   1000 NOK    23.2   42.7   69.4   54.2 = Total net income   1000 NOK    387.4   439.6   483.5   450.5 Change in own capital (savings)   1000 NOK    24.1   38.2   60.5   41.4    Working capital on 31 Dec.   1000 NOK    243.8   195.0   224.0   188.3    Change in working capital   1000 NOK    -28.2   -3.7   -55.7   -32.1 Balance on 31 Dec:                 Agriculture   1000 NOK    961.7   1307.3   1862.5   1591.8    Forestry   1000 NOK    149.4   21.1   37.7   39.0    Other occupations   1000 NOK    21.4   96.6   195.4   119.7    Farm houses and private   1000 NOK    439.2   495.6   637.6   542.9    Outstanding claims and cash   1000 NOK    287.1   273.1   382.5   312.7    Total assets   1000 NOK    1858.8   2193.7   3115.7   2606.1    Short-term liabilities   1000 NOK    133.2   243.9   340.5   297.1    Long-term liabilities   1000 NOK    475.8   879.0   1462.1   1149.8    Own capital   1000 NOK    1249.8   1070.8   1313.1   1159.3   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015