Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2013 Main table 17a, part 10. Summary of accounts for combined dairy and beef farming   Regions   Northern Norway       Size groups   decares1)   200-300   300-500   >500   All   Number of holdings        14   28   15   62 Output   1000 NOK    1408.6   1823.3   2561.4   1826.1    Plant products   1000 NOK    14.9   22.5   40.2   25.5    Livestock products   1000 NOK    829.1   1037.5   1502.5   1051.3    Production allowances, etc.   1000 NOK    554.8   742.4   947.7   719.5    Other income   1000 NOK    9.8   21.0   71.0   29.8 Total variable costs   1000 NOK    428.4   586.8   841.9   581.9    Seeds   1000 NOK    6.7   10.8   15.7   10.7    Fertilizer and lime   1000 NOK    54.5   61.3   108.2   68.5    Pesticides   1000 NOK    2.6   0.8   1.8   1.4    Preservatives   1000 NOK    7.5   9.4   10.0   8.8    Fodder   1000 NOK    263.3   359.8   511.7   355.6    Miscellaneous for animal husbandry   1000 NOK    51.8   55.6   64.8   54.0    Purchase of cattle   1000 NOK    7.4   39.4   49.9   31.7    Other variable costs   1000 NOK    34.7   49.5   79.8   51.1 Registered fixed costs:                 Hired labour   1000 NOK    137.9   160.3   151.9   145.2    Machinery and equipment   1000 NOK    41.6   54.1   94.4   58.0    Tractors   1000 NOK    19.5   27.0   36.7   26.6    Outbuildings, maintenance and rent   1000 NOK    36.8   44.5   63.6   44.7    Farmland, drainage and water supply   1000 NOK    7.5   3.4   4.7   4.4    Fuel   1000 NOK    26.3   42.5   64.9   42.8    Rented machinery   1000 NOK    42.1   66.7   169.7   82.7    Rented farmland and quota   1000 NOK    12.6   18.6   24.4   17.3    Other fixed costs   1000 NOK    112.7   137.1   191.1   141.3 Total registered costs   1000 NOK    865.5   1141.1   1643.4   1144.9 Result before depreciation   1000 NOK    543.1   682.3   918.0   681.1 Depreciation:                 Machinery and equipment   1000 NOK    35.2   62.7   62.8   52.2    Tractors   1000 NOK    24.0   31.4   29.8   27.8    Outbuildings   1000 NOK    48.0   81.9   130.1   81.0    Farmland, drainage and water supply   1000 NOK    0.8   0.6   0.5   0.6 Required return on capital 3.0 %   1000 NOK    55.4   106.3   141.3   96.7    Net income agriculture   1000 NOK    435.1   505.6   694.7   519.6 + Net income forestry   1000 NOK    2.7   3.5   7.5   4.1 + Net income other farm-based   1000 NOK    9.3   15.0   42.8   19.9 + Net income other off-farm   1000 NOK    15.2   25.1   22.0   20.3 + Dividend   1000 NOK    6.5   11.6   8.0   8.9 + Wage income   1000 NOK    259.9   192.2   135.4   184.2 + Pensions/sick pay   1000 NOK    101.4   38.5   66.6   59.5 + Family labour investments   1000 NOK    1.2   27.4   21.0   17.9 + Interest received   1000 NOK    7.6   8.6   8.9   8.0 - Interest paid, payments to previous owner   1000 NOK    81.8   122.1   218.5   127.9 = Total net income   1000 NOK    757.1   705.2   788.4   714.5 Change in own capital (savings)   1000 NOK    224.9   103.4   140.0   136.6    Working capital on 31 Dec.   1000 NOK    443.3   -93.1   72.5   106.7    Change in working capital   1000 NOK    -17.5   -679.8   -109.4   -337.4 Balance on 31 Dec:                 Agriculture   1000 NOK    1858.5   4002.1   4775.0   3454.2    Forestry   1000 NOK    59.9   59.9   98.7   67.2    Other occupations   1000 NOK    332.9   246.3   125.9   223.9    Farm houses and private   1000 NOK    407.2   689.8   1083.2   689.4    Outstanding claims and cash   1000 NOK    453.2   680.8   632.2   584.8    Total assets   1000 NOK    3111.8   5678.9   6715.1   5019.6    Short-term liabilities   1000 NOK    347.7   1131.9   992.1   836.7    Long-term liabilities   1000 NOK    1200.6   2041.0   3859.0   2141.7    Own capital   1000 NOK    1563.4   2506.0   1864.0   2041.2   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015