Norwegian Institute of Bioeconomy Research Account statistics for agriculture 2017 Main table 17a, part 10. Summary of accounts for combined dairy and beef farming   Regions   Northern Norway       Size groups   decares1)   200-300   300-500   >500   All   Number of holdings        13   20   25   62 Output   1000 NOK    1355.9   1987.8   3047.2   2208.6    Plant products   1000 NOK    17.5   35.9   44.4   34.2    Livestock products   1000 NOK    806.3   1187.4   1926.0   1357.9    Production allowances, etc.   1000 NOK    526.9   753.5   1043.8   798.5    Other income   1000 NOK    5.2   10.9   33.0   18.1 Total variable costs   1000 NOK    427.0   627.9   996.7   708.8    Seeds   1000 NOK    3.7   6.4   13.5   8.8    Fertilizer and lime   1000 NOK    49.9   65.4   97.2   72.8    Pesticides   1000 NOK    1.0   0.4   2.1   1.2    Preservatives   1000 NOK    10.7   3.5   13.3   9.4    Fodder   1000 NOK    242.4   378.4   599.9   422.7    Miscellaneous for animal husbandry   1000 NOK    56.5   83.2   98.9   80.6    Purchase of cattle   1000 NOK    19.1   29.1   63.4   39.0    Other variable costs   1000 NOK    43.7   61.4   108.5   74.3 Registered fixed costs:                 Hired labour   1000 NOK    111.7   158.0   216.9   166.1    Machinery and equipment   1000 NOK    33.1   55.1   95.0   64.3    Tractors   1000 NOK    19.1   22.8   55.3   34.2    Outbuildings, maintenance and rent   1000 NOK    44.3   57.3   105.9   71.5    Farmland, drainage and water supply   1000 NOK    4.0   5.1   24.0   12.2    Fuel   1000 NOK    33.5   34.4   63.3   44.5    Rented machinery   1000 NOK    37.5   56.7   200.7   107.3    Rented farmland and quota   1000 NOK    6.6   15.8   47.8   25.7    Other fixed costs   1000 NOK    115.5   140.6   203.9   156.9 Total registered costs   1000 NOK    832.2   1173.6   2009.3   1391.5 Result before depreciation   1000 NOK    523.7   814.1   1037.9   817.1 Depreciation:                 Machinery and equipment   1000 NOK    40.1   56.6   87.3   63.1    Tractors   1000 NOK    18.9   34.0   42.8   32.6    Outbuildings   1000 NOK    49.6   96.1   185.7   117.8    Farmland, drainage and water supply   1000 NOK    0.6   1.7   1.2   1.3 Required return on capital 2.0 %   1000 NOK    39.1   68.6   125.5   82.3    Net income agriculture   1000 NOK    414.5   625.8   720.9   602.3 + Net income forestry   1000 NOK    16.7   3.9   -1.5   4.2 + Net income other farm-based   1000 NOK    12.5   18.1   51.3   29.8 + Net income other off-farm   1000 NOK    20.7   8.7   76.1   37.9 + Dividend   1000 NOK    2.8   10.2   8.0   7.3 + Wage income   1000 NOK    226.5   195.0   212.8   206.9 + Pensions/sick pay   1000 NOK    116.7   79.6   67.5   77.4 + Family labour investments   1000 NOK    13.9   17.2   9.4   12.3 + Interest received   1000 NOK    5.6   5.4   4.0   4.8 - Interest paid, payments to previous owner   1000 NOK    50.6   110.2   179.0   119.8 = Total net income   1000 NOK    779.4   853.8   969.5   863.1 Change in own capital (savings)   1000 NOK    88.8   93.6   276.3   170.0    Working capital on 31 Dec.   1000 NOK    620.3   540.6   818.5   673.2    Change in working capital   1000 NOK    -2.9   90.0   -12.6   20.4 Balance on 31 Dec:                 Agriculture   1000 NOK    1952.8   3650.7   6392.8   4235.5    Forestry   1000 NOK    77.3   21.9   95.4   64.2    Other occupations   1000 NOK    310.4   333.4   577.5   414.7    Farm houses and private   1000 NOK    588.0   829.2   979.6   801.9    Outstanding claims and cash   1000 NOK    489.4   592.5   978.3   724.1    Total assets   1000 NOK    3418.0   5427.7   9023.6   6240.5    Short-term liabilities   1000 NOK    244.3   545.0   971.6   625.5    Long-term liabilities   1000 NOK    1131.9   2650.9   4266.3   2840.1    Own capital   1000 NOK    2041.7   2231.9   3785.7   2774.9   1)1 decare = 0.1 hectar