Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2004 Main table 17a, part 2. Summary of accounts for combined dairy and beef farming   Regions   Eastern Norway           Lowlands   Other parts           Size groups   decares1)   200-300   300-500   All   100-200   200-300   300-500   All   Number of holdings        13   10   30   29   29   16   77 Output   1000 NOK    898.7   1157.6   1051.9   596.0   820.6   1041.8   767.2    Plant products   1000 NOK    45.6   85.2   66.7   2.1   15.5   19.4   10.9    Livestock products   1000 NOK    560.2   693.9   639.3   316.1   458.7   615.2   428.6    Production allowances, etc.   1000 NOK    272.9   364.3   322.9   271.2   335.7   392.4   318.0    Other income   1000 NOK    20.1   14.2   23.0   6.6   10.7   14.8   9.8 Total variable costs   1000 NOK    284.6   334.6   319.5   154.8   219.3   290.5   207.0    Seeds   1000 NOK    9.7   20.3   15.3   2.4   4.8   7.0   4.3    Fertilizer and lime   1000 NOK    28.0   39.8   33.0   12.2   21.3   28.1   18.8    Pesticides   1000 NOK    4.3   7.5   5.6   0.4   1.0   2.0   0.9    Preservatives   1000 NOK    6.7   5.9   7.3   4.8   8.0   8.6   6.9    Fodder   1000 NOK    172.6   189.8   177.4   97.5   132.7   172.2   125.9    Miscellaneous for animal husbandry   1000 NOK    29.0   31.8   30.5   18.4   22.9   26.2   21.7    Purchase of cattle   1000 NOK    8.8   5.9   20.1   5.7   6.5   18.2   9.1    Other variable costs   1000 NOK    25.6   33.5   30.3   13.4   22.0   28.2   19.5 Registered fixed costs:                       Hired labour   1000 NOK    78.3   133.4   120.8   56.9   77.9   78.1   68.8    Machinery and equipment   1000 NOK    31.8   36.1   36.8   19.8   27.5   22.5   22.9    Tractors   1000 NOK    15.4   23.0   18.1   10.6   16.3   16.8   14.0    Outbuildings   1000 NOK    20.5   29.7   25.7   19.6   29.1   34.1   26.1    Farmland, drainage and water supply   1000 NOK    8.1   6.7   8.8   7.2   4.7   5.5   5.7    Fuel   1000 NOK    15.0   20.0   18.1   12.0   15.1   19.2   14.4    Rented machinery   1000 NOK    29.3   27.0   46.4   11.8   15.6   36.1   18.0    Rented farmland   1000 NOK    9.4   39.2   25.6   4.4   7.7   9.1   6.4    Other fixed costs   1000 NOK    84.3   97.0   92.2   60.8   83.2   84.4   73.4 Total registered costs   1000 NOK    576.6   746.9   712.1   357.9   496.3   596.3   456.7 Result before depreciation   1000 NOK    322.1   410.7   339.7   238.1   324.3   445.5   310.5 Depreciation:                       Machinery and equipment   1000 NOK    16.3   26.2   21.7   16.2   14.3   25.1   17.2    Tractors   1000 NOK    19.9   23.5   20.7   24.4   23.7   31.6   25.0    Outbuildings   1000 NOK    39.6   41.5   42.8   24.6   33.7   50.9   33.0    Farmland, drainage and water supply   1000 NOK    1.9   0.8   1.8   1.5   1.4   0.8   1.2 Required return on capital 4.0 %   1000 NOK    60.1   75.1   71.3   36.2   49.7   77.0   49.2    Net income agriculture   1000 NOK    244.4   318.6   252.7   171.5   251.4   337.0   234.0 + Net income forestry   1000 NOK    12.9   40.1   23.4   5.4   2.5   10.7   5.2 + Net income other farm-based   1000 NOK    38.1   77.4   50.7   21.9   34.7   31.2   28.9 + Net income other off-farm   1000 NOK    6.2     3.3   9.5   14.9   -0.8   10.1 + Dividend   1000 NOK    9.2   2.0   5.0   13.8   4.1   44.9   16.1 + Wage income   1000 NOK    130.5   167.2   143.8   210.8   181.2   160.9   182.3 + Pensions/sick pay   1000 NOK    50.3   24.6   51.9   25.1   31.9   0.4   23.5 + Family labour investments   1000 NOK      14.6   4.9   0.1   2.5   7.1   2.5 + Interest received   1000 NOK    2.8   9.4   4.7   6.3   5.3   3.8   5.4 - Interest paid, payments to previous owner   1000 NOK    40.9   60.0   56.5   21.3   56.3   50.9   40.4 = Total net income   1000 NOK    453.6   593.8   483.9   443.1   472.1   544.4   467.5 Change in own capital (savings)   1000 NOK    11.0   84.3   50.4   75.4   16.5   459.7   129.7    Working capital on 31 Dec.   1000 NOK    248.0   344.9   200.5   646.3   493.4   752.3   606.3    Change in working capital   1000 NOK    -17.0   125.0   57.2   -15.1   33.7   -88.5   -12.1 Balance on 31 Dec:                       Agriculture   1000 NOK    1486.7   1909.6   1790.9   909.4   1253.2   1965.7   1243.8    Forestry   1000 NOK    188.2   395.6   227.1   70.6   127.5   74.4   90.7    Other occupations   1000 NOK    165.8   156.7   148.4   221.2   241.2   525.1   288.1    Farm houses and private   1000 NOK    673.3   634.5   587.1   477.0   510.2   464.4   480.2    Outstanding claims and cash   1000 NOK    285.3   516.3   353.5   555.8   400.0   383.4   457.0    Total assets   1000 NOK    2799.2   3612.7   3107.1   2234.0   2532.1   3413.0   2559.8    Short-term liabilities   1000 NOK    235.2   441.9   376.8   142.4   203.5   316.8   198.4    Long-term liabilities   1000 NOK    812.5   1224.7   1160.0   284.5   718.8   801.5   554.2    Own capital   1000 NOK    1751.5   1946.0   1570.2   1807.1   1609.7   2294.8   1807.3   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015