Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2006 Main table 17a, part 2. Summary of accounts for combined dairy and beef farming   Regions   Eastern Norway           Lowlands   Other parts           Size groups   decares1)   200-300   300-500   All   100-200   200-300   300-500   All   Number of holdings        11   12   29   30   20   16   71 Output   1000 NOK    865.9   1222.5   1043.0   618.0   876.5   1039.2   831.4    Plant products   1000 NOK    40.2   74.0   53.8   3.9   11.5   22.6   15.0    Livestock products   1000 NOK    552.9   756.9   650.2   340.3   497.8   617.0   476.4    Production allowances, etc.   1000 NOK    252.1   365.4   315.8   262.5   347.4   389.3   326.8    Other income   1000 NOK    20.7   26.2   23.2   11.2   19.9   10.3   13.3 Total variable costs   1000 NOK    289.3   355.5   305.3   171.2   251.1   301.7   238.0    Seeds   1000 NOK    11.3   23.8   17.9   3.5   5.6   8.9   5.8    Fertilizer and lime   1000 NOK    35.4   34.6   32.8   17.8   25.9   35.5   25.6    Pesticides   1000 NOK    3.5   4.2   3.3   0.3   0.9   1.2   1.3    Preservatives   1000 NOK    5.4   5.8   6.1   4.3   7.1   6.3   5.9    Fodder   1000 NOK    168.2   199.7   169.8   99.8   145.1   171.4   136.1    Miscellaneous for animal husbandry   1000 NOK    31.7   35.6   33.4   19.8   24.9   27.5   23.9    Purchase of cattle   1000 NOK    6.7   19.8   12.7   9.5   18.3   20.8   16.8    Other variable costs   1000 NOK    27.1   32.1   29.4   16.1   23.3   29.9   22.5 Registered fixed costs:                       Hired labour   1000 NOK    72.1   119.2   100.3   59.5   79.6   83.5   71.3    Machinery and equipment   1000 NOK    25.5   34.5   29.6   19.2   26.4   28.0   25.1    Tractors   1000 NOK    13.6   23.9   18.7   11.3   19.1   15.0   14.7    Outbuildings   1000 NOK    30.1   34.0   32.2   25.9   34.5   34.5   32.6    Farmland, drainage and water supply   1000 NOK    4.1   13.6   8.3   3.8   4.2   3.7   4.2    Fuel   1000 NOK    17.5   32.7   24.6   16.3   21.6   28.5   21.6    Rented machinery   1000 NOK    24.0   58.7   51.8   14.0   15.1   44.9   23.3    Rented farmland   1000 NOK    17.1   31.3   25.2   5.5   5.1   8.1   8.3    Other fixed costs   1000 NOK    87.2   115.9   101.3   68.9   101.4   93.0   87.4 Total registered costs   1000 NOK    580.5   819.3   697.2   395.6   558.0   640.7   526.3 Result before depreciation   1000 NOK    285.4   403.2   345.8   222.3   318.5   398.5   305.1 Depreciation:                       Machinery and equipment   1000 NOK    21.6   34.6   28.4   14.9   16.1   26.4   19.0    Tractors   1000 NOK    23.5   23.4   23.9   20.0   23.7   37.8   25.4    Outbuildings   1000 NOK    37.4   56.2   52.0   26.1   38.4   52.0   37.6    Farmland, drainage and water supply   1000 NOK    1.8   1.7   2.0   1.3   1.5   0.6   1.2 Required return on capital 4.0 %   1000 NOK    63.7   89.5   80.7   38.7   55.1   80.0   56.3    Net income agriculture   1000 NOK    201.2   287.4   239.5   160.1   238.9   281.8   221.9 + Net income forestry   1000 NOK    15.6   42.4   23.2   11.1   7.4   9.9   14.4 + Net income other farm-based   1000 NOK    23.8   36.2   44.5   19.5   23.3   27.0   21.8 + Net income other off-farm   1000 NOK    53.9   68.2   50.9   8.2   12.5   54.5   20.2 + Dividend   1000 NOK    -4.6   1.3   4.4   4.6   4.4   2.3   3.7 + Wage income   1000 NOK    82.0   155.3   144.9   218.8   207.9   179.7   209.2 + Pensions/sick pay   1000 NOK    38.9   36.3   43.2   36.0   34.7   14.9   31.9 + Family labour investments   1000 NOK          6.3   11.2   1.0   6.1 + Interest received   1000 NOK    5.3   6.7   8.5   7.3   6.7   4.5   6.6 - Interest paid, payments to previous owner   1000 NOK    47.2   77.1   63.4   26.6   55.9   65.2   43.5 = Total net income   1000 NOK    368.8   556.7   495.9   445.2   491.0   510.4   492.1 Change in own capital (savings)   1000 NOK    50.1   -8.1   40.5   0.9   68.9   52.2   55.9    Working capital on 31 Dec.   1000 NOK    467.8   375.4   448.9   615.7   385.7   868.8   620.5    Change in working capital   1000 NOK    16.0   -100.8   -63.5   -62.3   -36.2   -52.4   -49.7 Balance on 31 Dec:                       Agriculture   1000 NOK    1583.5   2282.6   2050.5   961.9   1468.3   2010.7   1437.6    Forestry   1000 NOK    190.3   444.8   268.5   75.1   168.1   66.9   125.4    Other occupations   1000 NOK    191.7   382.1   313.9   313.6   167.8   477.6   297.5    Farm houses and private   1000 NOK    496.9   671.7   604.1   514.9   581.6   868.6   614.1    Outstanding claims and cash   1000 NOK    496.7   461.4   539.9   555.5   448.2   495.6   517.6    Total assets   1000 NOK    2959.0   4242.6   3776.9   2421.0   2834.1   3919.5   2992.2    Short-term liabilities   1000 NOK    227.8   562.6   417.9   164.0   223.9   255.4   205.9    Long-term liabilities   1000 NOK    1030.1   1643.2   1402.3   551.7   1005.0   1401.6   881.1    Own capital   1000 NOK    1701.1   2036.7   1956.7   1705.4   1605.2   2262.5   1905.1   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015