Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2013 Main table 17a, part 2. Summary of accounts for combined dairy and beef farming   Regions   Eastern Norway           Lowlands   Other parts           Size groups   decares1)   300-500   >500   All   100-200   200-300   300-500   >500   All   Number of holdings        14   7   24   7   11   20   7   46 Output   1000 NOK    1910.2   2887.4   2101.2   1119.2   1205.7   1805.7   2870.7   1700.4    Plant products   1000 NOK    49.9   117.4   70.2   13.8   13.6   21.5   88.9   28.4    Livestock products   1000 NOK    1304.3   1876.6   1395.5   626.6   701.5   1123.6   1934.6   1058.6    Production allowances, etc.   1000 NOK    529.9   853.3   608.0   476.7   477.0   634.0   815.0   593.3    Other income   1000 NOK    26.1   40.1   27.4   2.2   13.7   26.6   32.2   20.1 Total variable costs   1000 NOK    626.7   900.8   670.5   294.6   359.2   579.3   904.0   526.1    Seeds   1000 NOK    19.6   42.7   25.7   3.1   7.2   13.3   31.3   12.8    Fertilizer and lime   1000 NOK    65.1   61.6   59.5   26.7   31.5   60.8   127.8   57.8    Pesticides   1000 NOK    5.4   1.7   3.7   0.7   0.5   1.0   11.2   2.4    Preservatives   1000 NOK    7.0   14.8   8.4   3.4   7.6   10.9   23.7   10.8    Fodder   1000 NOK    402.2   532.9   410.7   186.3   209.9   350.4   516.0   313.9    Miscellaneous for animal husbandry   1000 NOK    58.4   86.5   62.8   37.1   36.5   58.2   79.3   52.2    Purchase of cattle   1000 NOK    21.0   98.1   46.6   8.2   35.8   38.2   47.8   33.7    Other variable costs   1000 NOK    48.0   62.5   53.1   29.1   30.2   46.6   67.0   42.6 Registered fixed costs:                         Hired labour   1000 NOK    173.5   323.3   208.1   134.7   95.5   136.5   213.1   136.3    Machinery and equipment   1000 NOK    47.3   45.2   43.5   22.6   25.0   40.2   53.5   35.6    Tractors   1000 NOK    30.7   61.2   36.9   13.9   16.6   40.8   16.3   26.6    Outbuildings, maintenance and rent   1000 NOK    54.1   64.0   53.6   35.7   38.7   60.8   64.0   51.3    Farmland, drainage and water supply   1000 NOK    27.3   36.3   29.4   6.4   14.2   21.8   16.9   16.5    Fuel   1000 NOK    48.0   55.8   47.9   22.5   28.2   49.2   62.7   41.3    Rented machinery   1000 NOK    121.9   150.1   118.0   26.3   33.0   47.9   239.8   69.4    Rented farmland and quota   1000 NOK    49.2   108.1   64.6   12.9   6.9   21.2   70.7   23.6    Other fixed costs   1000 NOK    142.7   173.2   146.4   110.8   102.7   131.5   178.7   127.3 Total registered costs   1000 NOK    1321.4   1917.9   1418.8   680.3   720.2   1129.2   1819.6   1054.0 Result before depreciation   1000 NOK    588.8   969.5   682.3   438.9   485.5   676.5   1051.1   646.4 Depreciation:                         Machinery and equipment   1000 NOK    38.4   63.0   42.9   22.2   34.3   38.0   64.5   38.9    Tractors   1000 NOK    32.7   48.8   35.0   16.6   35.4   32.1   55.8   34.2    Outbuildings   1000 NOK    81.8   246.3   124.2   51.0   63.4   81.2   171.4   84.5    Farmland, drainage and water supply   1000 NOK    3.7   5.2   3.7   2.4   1.5   0.4   2.3   1.2 Required return on capital 3.0 %   1000 NOK    93.5   209.9   120.5   48.6   66.3   85.7   180.9   88.6    Net income agriculture   1000 NOK    432.3   606.3   476.5   346.7   350.9   524.7   757.1   487.5 + Net income forestry   1000 NOK    45.6   14.6   30.9   -2.3   -13.1   12.2   164.6   27.0 + Net income other farm-based   1000 NOK    30.8   79.3   44.6   18.9   27.3   89.4   54.2   56.5 + Net income other off-farm   1000 NOK    1.6   73.1   22.3   28.2   24.7   35.2   6.0   26.4 + Dividend   1000 NOK    27.3   13.8   35.6   6.2   -10.1   6.2   21.9   4.8 + Wage income   1000 NOK    286.9   295.2   289.5   360.7   410.6   317.3   280.7   333.8 + Pensions/sick pay   1000 NOK    45.3   119.8   63.9   54.0   6.5   28.3   50.2   29.7 + Family labour investments   1000 NOK    1.3   21.1   6.9   6.2   19.9   18.1   15.3   15.9 + Interest received   1000 NOK    12.1   31.5   18.5   16.4   20.7   21.9   22.4   22.4 - Interest paid, payments to previous owner   1000 NOK    131.0   140.7   124.8   27.7   93.6   70.9   171.8   83.6 = Total net income   1000 NOK    752.1   1114.1   864.0   807.2   743.9   982.4   1200.7   920.6 Change in own capital (savings)   1000 NOK    152.9   308.8   197.2   141.4   148.9   487.8   416.1   338.0    Working capital on 31 Dec.   1000 NOK    487.2   2468.4   1385.0   937.4   1000.1   1049.9   1016.2   1085.9    Change in working capital   1000 NOK    1.1   -195.9   -61.1   16.7   -83.0   -246.7   -53.8   -133.0 Balance on 31 Dec:                         Agriculture   1000 NOK    3183.6   7454.8   4189.2   1675.5   2547.6   3006.3   6171.8   3130.0    Forestry   1000 NOK    424.9   318.3   349.3   111.3   152.7   136.2   1115.2   282.7    Other occupations   1000 NOK    255.3   1104.6   796.7   329.4   306.5   439.5   327.7   388.0    Farm houses and private   1000 NOK    811.5   683.0   756.4   984.6   924.8   1026.6   741.7   932.7    Outstanding claims and cash   1000 NOK    730.9   1864.5   1063.5   828.7   1036.2   1163.4   1003.8   1105.6    Total assets   1000 NOK    5406.2   11425.3   7155.1   3929.5   4967.9   5772.0   9360.2   5839.0    Short-term liabilities   1000 NOK    587.0   671.4   571.2   175.6   284.3   545.9   792.9   459.3    Long-term liabilities   1000 NOK    2399.8   3924.7   2678.3   862.0   2057.3   1207.7   3589.7   1694.5    Own capital   1000 NOK    2419.4   6829.2   3905.7   2891.9   2626.3   4018.3   4977.5   3685.2   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015