Norwegian Institute of Bioeconomy Research Account statistics for agriculture 2016 Main table 17a, part 2. Summary of accounts for combined dairy and beef farming   Regions   Eastern Norway           Lowlands   Other parts           Size groups   decares1)   300-500   >500   All   100-200   200-300   300-500   >500   All   Number of holdings        12   8   21   6   6   15   12   39 Output   1000 NOK    1975.4   3284.5   2460.4   1091.6   1717.8   1897.5   3243.3   2160.0    Plant products   1000 NOK    79.7   165.6   111.9   6.0   12.2   12.9   76.8   31.4    Livestock products   1000 NOK    1344.6   2230.7   1674.8   648.3   1155.6   1208.2   2251.7   1435.0    Production allowances, etc.   1000 NOK    518.5   847.0   639.0   431.5   543.9   639.5   879.5   666.6    Other income   1000 NOK    32.6   41.2   34.7   5.8   6.2   37.0   35.4   27.0 Total variable costs   1000 NOK    671.7   1057.2   824.9   317.5   606.9   596.3   1031.2   688.8    Seeds   1000 NOK    17.9   56.9   32.8   5.0   9.3   15.4   23.5   15.4    Fertilizer and lime   1000 NOK    60.1   80.3   66.8   27.1   32.7   72.5   123.0   74.9    Pesticides   1000 NOK    7.8   5.2   6.5   0.7   2.2   1.1   7.0   3.0    Preservatives   1000 NOK    7.4   31.5   16.2   1.4   6.0   7.3   38.1   15.7    Fodder   1000 NOK    407.1   561.5   461.2   188.6   345.0   324.9   606.3   393.6    Miscellaneous for animal husbandry   1000 NOK    65.2   125.9   89.3   46.5   70.2   70.3   107.3   78.0    Purchase of cattle   1000 NOK    42.3   115.8   81.4   10.8   87.4   34.1   36.2   39.4    Other variable costs   1000 NOK    63.9   80.2   70.7   37.3   54.0   70.5   89.8   68.8 Registered fixed costs:                         Hired labour   1000 NOK    140.1   394.8   237.7   106.4   146.1   143.5   290.9   183.6    Machinery and equipment   1000 NOK    45.2   79.2   58.6   26.1   43.5   58.2   60.7   51.8    Tractors   1000 NOK    44.3   33.3   38.6   28.1   39.9   35.2   37.2   35.4    Outbuildings, maintenance and rent   1000 NOK    59.6   96.0   72.2   38.7   70.1   66.7   101.3   73.6    Farmland, drainage and water supply   1000 NOK    18.5   20.6   18.5   6.5   14.4   5.5   28.8   14.2    Fuel   1000 NOK    33.3   65.2   44.4   22.0   35.9   49.0   60.4   46.4    Rented machinery   1000 NOK    109.1   162.1   124.2   31.9   51.5   79.0   169.2   95.3    Rented farmland and quota   1000 NOK    46.4   122.5   75.5   8.7   27.1   26.8   84.7   41.9    Other fixed costs   1000 NOK    142.3   183.1   159.3   108.5   144.0   134.4   188.8   148.6 Total registered costs   1000 NOK    1310.6   2214.1   1653.9   694.5   1179.3   1194.7   2053.1   1379.5 Result before depreciation   1000 NOK    664.8   1070.4   806.5   397.2   538.6   702.9   1190.2   780.5 Depreciation:                         Machinery and equipment   1000 NOK    47.8   96.9   64.8   36.7   61.7   49.5   68.6   55.3    Tractors   1000 NOK    37.1   60.9   44.5   35.8   60.8   50.2   50.5   49.7    Outbuildings   1000 NOK    103.4   245.2   153.5   50.5   116.5   103.2   214.7   131.5    Farmland, drainage and water supply   1000 NOK    3.8   7.6   5.1   2.7   2.7   0.6   2.3   1.8 Required return on capital 2.0 %   1000 NOK    72.8   157.3   102.7   36.2   87.3   70.0   129.6   85.8    Net income agriculture   1000 NOK    472.7   659.7   538.6   271.4   296.8   499.3   854.1   542.3 + Net income forestry   1000 NOK    22.6   7.1   15.5   0.9   19.7   -5.0   35.5   12.2 + Net income other farm-based   1000 NOK    34.4   41.6   35.9   7.5   28.5   60.2   55.4   45.7 + Net income other off-farm   1000 NOK    -3.4   -0.8   -2.2   47.3   57.7   55.4   7.3   39.7 + Dividend   1000 NOK    11.2   27.3   17.1   9.0   17.2   14.2   40.1   21.8 + Wage income   1000 NOK    307.5   482.8   382.0   311.8   488.3   331.8   173.4   304.1 + Pensions/sick pay   1000 NOK    5.1   64.0   27.3   88.4   7.1   49.6   26.2   41.8 + Family labour investments   1000 NOK      19.6   7.5   6.1   2.4   5.1   0.6   3.5 + Interest received   1000 NOK    4.3   23.0   11.2   17.1   13.4   12.1   7.8   11.8 - Interest paid, payments to previous owner   1000 NOK    77.0   204.9   128.5   43.4   114.6   88.0   110.1   92.0 = Total net income   1000 NOK    777.4   1119.5   904.4   716.0   816.6   934.8   1090.3   930.8 Change in own capital (savings)   1000 NOK    -18.8   223.8   57.6   99.0   229.7   169.3   365.6   228.2    Working capital on 31 Dec.   1000 NOK    829.4   2639.3   1454.8   2176.0   1356.1   1327.0   908.2   1333.2    Change in working capital   1000 NOK    -81.1   -76.1   -106.4   -69.4   -27.2   -39.1   -121.0   -67.1 Balance on 31 Dec:                         Agriculture   1000 NOK    3693.8   8463.1   5402.8   1758.3   4331.2   3655.2   6618.2   4379.1    Forestry   1000 NOK    231.7   357.0   270.6   49.2   207.7   86.9   700.8   288.6    Other occupations   1000 NOK    412.9   1382.0   763.1   1112.0   562.1   361.5   559.9   568.9    Farm houses and private   1000 NOK    855.6   1338.1   1043.6   1012.1   1354.3   1127.3   1497.2   1258.3    Outstanding claims and cash   1000 NOK    755.7   1903.2   1168.5   1709.0   1351.2   1273.3   889.2   1234.1    Total assets   1000 NOK    5949.6   13443.3   8648.6   5640.5   7806.4   6504.2   10265.2   7728.9    Short-term liabilities   1000 NOK    382.2   822.1   576.2   189.6   315.6   477.1   754.9   493.5    Long-term liabilities   1000 NOK    2745.4   6231.6   4094.3   851.6   3319.2   1727.3   4444.2   2673.5    Own capital   1000 NOK    2822.0   6389.7   3978.1   4599.3   4171.6   4299.8   5066.1   4561.9   1)1 decare = 0.1 hectar