Norwegian Institute of Bioeconomy Research Account statistics for agriculture 2019 Main table 17a, part 2. Summary of accounts for combined dairy and beef farming   Regions   Eastern Norway           Lowlands   Other parts           Size groups   decares1)   300-500   >500   All   200-300   300-500   >500   All   Number of holdings        10   10   21   7   13   13   36 Output   1000 NOK    2017.1   3967.4   2912.2   1874.4   2166.5   3741.9   2597.5    Plant products   1000 NOK    131.6   154.9   139.5   36.8   45.7   98.5   61.1    Livestock products   1000 NOK    1255.8   2720.5   1929.4   1173.9   1266.7   2404.8   1611.8    Production allowances, etc.   1000 NOK    562.3   1020.5   775.5   650.7   784.1   1160.1   868.5    Other income   1000 NOK    67.4   71.6   67.8   12.9   70.0   78.4   56.2 Total variable costs   1000 NOK    719.6   1521.5   1091.9   721.6   677.4   1218.0   863.2    Seeds   1000 NOK    23.7   67.6   44.9   10.3   17.1   35.0   21.3    Fertilizer and lime   1000 NOK    66.2   94.3   78.2   55.9   83.1   160.4   100.5    Pesticides   1000 NOK    7.9   16.6   11.7   1.7   0.9   6.8   3.1    Preservatives   1000 NOK    3.7   11.1   7.5   14.9   9.3   32.8   18.6    Fodder   1000 NOK    419.6   998.5   692.3   439.0   383.1   750.4   515.9    Miscellaneous for animal husbandry   1000 NOK    64.8   154.3   106.5   76.3   74.4   119.7   89.8    Purchase of cattle   1000 NOK    81.7   35.1   55.6   63.9   43.7   16.7   39.2    Other variable costs   1000 NOK    52.1   143.9   95.2   59.5   65.8   96.2   74.8 Registered fixed costs:                       Hired labour   1000 NOK    122.1   354.1   231.4   129.9   136.8   272.0   180.4    Machinery and equipment   1000 NOK    53.6   152.3   99.0   43.2   55.9   64.8   53.3    Tractors   1000 NOK    19.4   55.7   36.9   23.0   30.7   35.5   30.2    Outbuildings, maintenance and rent   1000 NOK    68.3   192.5   125.4   66.1   82.1   97.0   80.1    Farmland, drainage and water supply   1000 NOK    19.4   26.4   22.4   3.8   8.6   14.8   10.0    Fuel   1000 NOK    45.0   104.0   73.1   39.0   68.1   82.1   63.4    Rented machinery   1000 NOK    160.8   224.3   185.5   84.6   124.1   158.7   122.0    Rented farmland and quota   1000 NOK    61.9   170.7   111.4   41.4   41.5   110.4   64.9    Other fixed costs   1000 NOK    150.6   277.5   209.3   155.0   166.6   248.7   194.6 Total registered costs   1000 NOK    1420.7   3079.1   2186.3   1307.6   1391.8   2302.0   1662.1 Result before depreciation   1000 NOK    596.4   888.4   725.9   566.8   774.7   1439.9   935.4 Depreciation:                       Machinery and equipment   1000 NOK    67.9   107.4   83.7   61.5   54.1   104.1   72.3    Tractors   1000 NOK    37.1   68.7   52.4   54.1   40.3   72.4   53.9    Outbuildings   1000 NOK    106.2   326.4   206.4   150.4   104.7   332.6   191.2    Farmland, drainage and water supply   1000 NOK    3.6   5.6   4.4   3.9   1.1   2.9   2.5 Required return on capital 2.0 %   1000 NOK    79.3   189.1   128.7   95.5   74.0   189.3   116.5    Net income agriculture   1000 NOK    381.7   380.3   379.0   297.0   574.5   927.9   615.5 + Net income forestry   1000 NOK    6.3   27.6   16.1   -8.7   -9.6   64.4   17.8 + Net income other farm-based   1000 NOK    118.5   86.4   99.2   27.8   50.4   86.0   54.2 + Net income other off-farm   1000 NOK    6.2   -21.4   -7.2   32.9   59.3   -0.3   27.7 + Dividend   1000 NOK    6.2   46.2   25.3   10.1   10.3   19.9   15.9 + Wage income   1000 NOK    373.9   553.8   464.9   297.0   378.9   277.3   330.4 + Pensions/sick pay   1000 NOK      102.6   48.9   0.6   62.4   79.3   65.3 + Family labour investments   1000 NOK          12.1     2.3   3.2 + Interest received   1000 NOK    5.6   24.1   14.2   15.4   10.9   15.2   14.5 - Interest paid, payments to previous owner   1000 NOK    95.1   251.7   169.4   145.3   96.4   217.4   151.5 = Total net income   1000 NOK    803.3   948.2   871.0   538.8   1040.7   1254.7   993.1 Change in own capital (savings)   1000 NOK    -80.3   -179.7   -132.2   399.7   -11.4   285.2   175.7    Working capital on 31 Dec.   1000 NOK    784.8   2638.7   1657.9   785.8   1243.8   1454.8   1310.5    Change in working capital   1000 NOK    -1.9   -152.2   -83.1   -381.7   -27.3   302.4   12.9 Balance on 31 Dec:                       Agriculture   1000 NOK    3983.3   9858.7   6635.6   5010.5   3687.9   9648.9   5927.7    Forestry   1000 NOK    401.6   156.9   268.3   180.3   241.0   532.8   323.3    Other occupations   1000 NOK    324.4   1443.4   917.6   720.4   431.9   740.0   642.8    Farm houses and private   1000 NOK    1142.0   2062.0   1575.7   1512.4   1291.7   1482.6   1382.3    Outstanding claims and cash   1000 NOK    788.5   2207.1   1431.6   1312.7   1116.4   1426.3   1323.2    Total assets   1000 NOK    6639.6   15728.1   10828.8   8736.3   6768.9   13830.6   9599.4    Short-term liabilities   1000 NOK    407.5   1304.0   831.1   965.3   466.9   875.6   707.9    Long-term liabilities   1000 NOK    3133.0   7700.6   5229.8   3946.2   1873.2   5550.8   3620.4    Own capital   1000 NOK    3099.1   6723.5   4767.9   3824.9   4428.9   7404.3   5271.2   1)1 decare = 0.1 hectar