Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2004 Main table 17a, part 8. Summary of accounts for combined dairy and beef farming   Regions   Trøndelag             Lowlands   Other parts           Size groups   decares1)   100-200   200-300   300-500   All   100-200   200-300   300-500   All   Number of holdings        13   16   11   41   20   18   14   53 Output   1000 NOK    682.7   823.1   897.2   808.8   686.4   836.6   1001.1   830.9    Plant products   1000 NOK    13.8   29.8   73.2   36.6   4.2   11.5   27.5   16.5    Livestock products   1000 NOK    414.8   497.1   492.9   476.5   405.1   491.2   577.6   484.9    Production allowances, etc.   1000 NOK    247.9   291.7   321.5   289.1   270.8   324.5   377.0   318.8    Other income   1000 NOK    6.2   4.5   9.7   6.6   6.4   9.5   19.0   10.6 Total variable costs   1000 NOK    196.4   225.9   252.2   228.9   191.3   255.8   290.1   241.6    Seeds   1000 NOK    5.3   8.5   12.6   8.5   3.6   5.8   7.9   5.7    Fertilizer and lime   1000 NOK    20.3   25.7   30.2   26.1   21.7   29.8   31.8   27.5    Pesticides   1000 NOK    0.5   1.8   3.0   1.7   0.9   2.1   1.3   1.6    Preservatives   1000 NOK    7.4   7.4   5.9   7.1   7.8   11.3   10.9   10.1    Fodder   1000 NOK    116.6   128.4   141.4   130.4   116.2   147.5   176.4   144.1    Miscellaneous for animal husbandry   1000 NOK    20.0   23.3   21.7   22.5   20.8   24.1   27.3   23.5    Purchase of cattle   1000 NOK    10.5   9.3   20.5   13.3   4.7   15.5   13.5   10.6    Other variable costs   1000 NOK    15.8   21.5   16.9   19.3   15.5   19.6   21.0   18.5 Registered fixed costs:                         Hired labour   1000 NOK    55.1   70.4   78.7   68.0   57.3   78.8   93.4   78.7    Machinery and equipment   1000 NOK    11.3   28.6   23.9   22.6   17.9   31.7   28.4   25.6    Tractors   1000 NOK    6.5   18.4   9.3   13.1   13.9   13.2   16.3   14.4    Outbuildings   1000 NOK    20.9   34.1   17.7   25.2   25.8   31.4   38.4   32.0    Farmland, drainage and water supply   1000 NOK    3.8   4.5   1.8   3.4   4.4   2.4   6.7   4.4    Fuel   1000 NOK    9.5   14.8   13.2   13.3   11.8   15.0   17.5   14.3    Rented machinery   1000 NOK    9.8   18.2   24.8   16.8   9.0   16.6   29.5   17.7    Rented farmland   1000 NOK    3.3   7.0   14.6   9.6   3.1   5.4   16.0   7.4    Other fixed costs   1000 NOK    58.4   73.6   73.8   68.5   61.0   74.7   89.4   73.7 Total registered costs   1000 NOK    374.9   495.5   510.1   469.6   395.5   525.0   625.7   509.7 Result before depreciation   1000 NOK    307.7   327.5   387.2   339.2   291.0   311.6   375.4   321.1 Depreciation:                         Machinery and equipment   1000 NOK    10.8   16.6   24.2   17.5   8.6   13.2   20.6   13.8    Tractors   1000 NOK    14.6   22.6   18.8   19.4   18.7   18.9   22.3   20.3    Outbuildings   1000 NOK    24.1   34.1   32.6   31.0   33.9   35.4   34.7   35.2    Farmland, drainage and water supply   1000 NOK    1.0   1.3   0.4   0.9   1.6   1.1   0.9   1.2 Required return on capital 4.0 %   1000 NOK    38.9   51.5   55.7   49.4   45.0   53.9   59.6   53.0    Net income agriculture   1000 NOK    257.3   252.9   311.2   270.3   228.1   243.1   296.9   250.6 + Net income forestry   1000 NOK    12.1   0.8   8.1   6.4   6.8   20.4   22.2   15.3 + Net income other farm-based   1000 NOK    10.0   20.9   38.1   21.9   19.4   29.7   27.5   27.1 + Net income other off-farm   1000 NOK    3.9   19.6   20.5   14.4   10.2   19.9   98.9   48.6 + Dividend   1000 NOK    2.9   1.6   2.1   2.1   8.1   4.4   2.1   5.1 + Wage income   1000 NOK    97.2   156.3   148.0   132.1   156.5   153.6   156.9   152.7 + Pensions/sick pay   1000 NOK    54.7   22.0   21.7   31.7   9.7   27.4   17.4   17.8 + Family labour investments   1000 NOK    0.5       0.2   1.0   2.9   8.4   3.6 + Interest received   1000 NOK    23.7   4.8   2.3   10.0   6.9   2.6   4.6   4.8 - Interest paid, payments to previous owner   1000 NOK    27.0   29.0   51.0   35.2   28.8   43.2   40.5   37.8 = Total net income   1000 NOK    435.4   449.8   501.0   453.8   417.8   460.7   594.5   487.7 Change in own capital (savings)   1000 NOK    15.4   49.4   40.0   35.3   62.0   31.8   120.3   66.8    Working capital on 31 Dec.   1000 NOK    709.4   288.9   353.0   435.8   532.3   238.7   365.4   376.9    Change in working capital   1000 NOK    -52.1   -71.5   5.8   -40.3   -35.9   -10.5   -43.1   -37.3 Balance on 31 Dec:                         Agriculture   1000 NOK    991.7   1312.6   1375.1   1244.6   1119.7   1334.0   1490.3   1318.4    Forestry   1000 NOK    51.2   77.3   73.2   66.0   61.8   91.3   79.3   78.9    Other occupations   1000 NOK    105.8   84.8   236.2   130.0   100.9   68.4   244.9   128.1    Farm houses and private   1000 NOK    354.7   388.0   541.7   413.2   518.1   415.5   628.9   534.9    Outstanding claims and cash   1000 NOK    678.1   332.7   226.1   407.9   511.5   259.1   414.6   397.7    Total assets   1000 NOK    2181.4   2195.4   2452.2   2261.8   2312.0   2168.2   2858.1   2458.0    Short-term liabilities   1000 NOK    174.5   241.3   243.0   224.6   178.5   236.1   327.5   245.9    Long-term liabilities   1000 NOK    420.4   549.9   870.0   603.4   473.1   828.4   704.9   683.1    Own capital   1000 NOK    1586.5   1404.3   1339.2   1433.8   1660.4   1103.7   1825.7   1529.0   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015