Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2006 Main table 17a, part 8. Summary of accounts for combined dairy and beef farming   Regions   Trøndelag             Lowlands   Other parts           Size groups   decares1)   100-200   200-300   300-500   All   100-200   200-300   300-500   All   Number of holdings        7   12   9   29   18   16   19   55 Output   1000 NOK    670.1   884.8   980.0   892.7   727.9   871.8   1111.9   940.0    Plant products   1000 NOK    20.2   32.1   45.6   34.0   12.1   15.1   25.3   24.2    Livestock products   1000 NOK    418.8   552.7   601.1   554.8   428.0   525.5   686.9   567.0    Production allowances, etc.   1000 NOK    225.0   292.0   321.6   295.4   280.7   321.0   383.5   337.3    Other income   1000 NOK    6.1   8.0   11.7   8.6   7.2   10.3   16.2   11.4 Total variable costs   1000 NOK    192.2   255.8   299.2   268.1   200.1   262.8   344.1   282.2    Seeds   1000 NOK    5.2   9.3   9.9   8.8   3.0   6.7   8.8   7.3    Fertilizer and lime   1000 NOK    21.8   26.4   28.7   27.5   21.6   32.2   39.3   33.1    Pesticides   1000 NOK    1.9   1.7   3.0   2.1   1.0   1.3   2.0   2.0    Preservatives   1000 NOK    5.0   6.5   7.9   6.3   8.1   9.1   11.4   10.2    Fodder   1000 NOK    119.5   144.2   174.5   157.3   124.8   151.3   205.2   167.6    Miscellaneous for animal husbandry   1000 NOK    23.1   26.5   27.5   27.1   22.6   26.9   30.9   27.2    Purchase of cattle   1000 NOK      16.5   21.6   15.7   3.0   15.4   20.8   13.7    Other variable costs   1000 NOK    15.7   24.9   26.1   23.3   16.0   20.0   25.7   21.1 Registered fixed costs:                         Hired labour   1000 NOK    55.8   83.7   77.4   74.8   69.0   77.7   78.2   80.0    Machinery and equipment   1000 NOK    16.9   24.6   24.6   25.6   20.2   22.3   30.7   25.6    Tractors   1000 NOK    7.0   13.8   12.6   11.7   13.2   10.3   18.7   14.3    Outbuildings   1000 NOK    21.0   35.5   29.9   32.2   25.1   25.8   29.5   30.7    Farmland, drainage and water supply   1000 NOK    3.0   5.2   8.1   5.5   2.7   3.1   3.5   3.3    Fuel   1000 NOK    13.6   15.8   21.7   18.8   14.7   17.2   28.6   20.5    Rented machinery   1000 NOK    7.5   33.2   24.4   23.3   9.6   18.5   47.7   31.1    Rented farmland   1000 NOK    3.0   7.1   19.8   12.2   3.3   7.8   17.1   10.1    Other fixed costs   1000 NOK    61.0   84.0   80.9   77.5   63.7   84.5   98.1   83.5 Total registered costs   1000 NOK    380.8   558.7   598.6   549.8   421.7   530.1   696.2   581.1 Result before depreciation   1000 NOK    289.2   326.1   381.4   342.9   306.2   341.7   415.7   358.9 Depreciation:                         Machinery and equipment   1000 NOK    11.8   20.7   23.6   20.5   12.5   10.6   21.3   15.9    Tractors   1000 NOK    25.2   18.2   26.8   23.5   20.0   17.1   24.7   21.4    Outbuildings   1000 NOK    25.4   42.2   36.0   36.6   28.4   40.7   59.1   44.0    Farmland, drainage and water supply   1000 NOK    0.8   2.0   1.0   1.5   0.7   1.0   0.9   0.9 Required return on capital 4.0 %   1000 NOK    39.1   60.7   66.2   58.1   45.0   54.3   90.8   66.1    Net income agriculture   1000 NOK    226.2   243.0   294.0   260.7   244.7   272.3   309.7   276.8 + Net income forestry   1000 NOK    17.8   4.9   -1.8   6.0   23.6   18.4   26.6   22.6 + Net income other farm-based   1000 NOK    18.7   24.7   46.2   29.2   17.5   31.5   29.4   28.4 + Net income other off-farm   1000 NOK    1.5   77.6   11.9   36.2   22.0   27.2   6.9   24.3 + Dividend   1000 NOK    5.7   0.5   9.2   4.4   1.6   1.5   2.2   1.7 + Wage income   1000 NOK    163.1   137.8   100.6   128.3   148.7   132.8   159.1   146.6 + Pensions/sick pay   1000 NOK    20.1   73.9   31.1   45.1   20.9   31.9   27.9   28.6 + Family labour investments   1000 NOK      4.9     2.0   1.5   7.0   26.5   11.7 + Interest received   1000 NOK    4.5   6.5   8.4   6.4   10.1   4.1   4.8   6.5 - Interest paid, payments to previous owner   1000 NOK    26.6   38.0   54.8   41.8   28.6   54.9   55.6   47.4 = Total net income   1000 NOK    431.0   535.7   444.8   476.5   462.1   471.8   537.6   499.8 Change in own capital (savings)   1000 NOK    -0.5   32.9   87.4   40.9   78.7   7.3   80.0   56.9    Working capital on 31 Dec.   1000 NOK    354.8   286.5   594.8   383.7   547.3   336.7   381.1   430.1    Change in working capital   1000 NOK    29.8   -36.8   -6.6   -23.7   -14.3   -33.4   45.6   2.1 Balance on 31 Dec:                         Agriculture   1000 NOK    982.7   1541.4   1712.2   1485.8   1151.5   1345.0   2459.7   1731.2    Forestry   1000 NOK    99.9   106.6   114.1   103.8   58.1   103.4   81.1   82.9    Other occupations   1000 NOK    140.0   52.0   618.0   247.1   61.9   147.8   141.4   121.4    Farm houses and private   1000 NOK    385.2   549.2   656.7   529.0   560.9   504.0   585.5   583.7    Outstanding claims and cash   1000 NOK    262.2   385.7   341.1   333.9   526.4   341.3   382.8   431.3    Total assets   1000 NOK    1870.1   2635.0   3442.1   2699.6   2358.8   2441.5   3650.5   2950.6    Short-term liabilities   1000 NOK    80.4   271.9   322.6   258.3   147.2   272.9   286.9   251.7    Long-term liabilities   1000 NOK    458.1   763.8   1022.6   781.8   431.6   1003.2   1313.1   942.9    Own capital   1000 NOK    1331.6   1599.3   2096.9   1659.5   1779.9   1165.4   2050.5   1755.9   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015