Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2009 Main table 17a, part 8. Summary of accounts for combined dairy and beef farming   Regions   Trøndelag             Lowlands   Other parts           Size groups   decares1)   200-300   300-500   All   100-200   200-300   300-500   >500   All   Number of holdings        8   13   23   10   9   18   6   43 Output   1000 NOK    1107.5   1421.0   1254.0   846.5   1051.0   1392.2   2294.1   1319.7    Plant products   1000 NOK    63.3   72.7   65.1   7.8   13.0   42.0   150.2   43.1    Livestock products   1000 NOK    709.0   914.4   804.5   521.0   662.8   869.0   1536.0   838.0    Production allowances, etc.   1000 NOK    333.3   425.4   378.3   312.9   361.4   451.9   599.5   421.2    Other income   1000 NOK    1.9   8.5   6.1   4.8   13.9   29.2   8.4   17.4 Total variable costs   1000 NOK    325.6   419.2   367.3   267.1   332.3   453.6   744.0   425.3    Seeds   1000 NOK    9.4   10.2   9.8   4.4   4.9   8.3   20.2   8.3    Fertilizer and lime   1000 NOK    41.7   49.9   45.1   34.1   38.9   65.0   93.4   56.3    Pesticides   1000 NOK    4.1   2.4   3.0   0.9   2.0   2.5   5.2   2.4    Preservatives   1000 NOK    8.1   8.1   7.6   10.6   10.1   17.0   20.4   14.5    Fodder   1000 NOK    191.3   265.0   226.9   152.6   191.2   260.0   472.6   250.3    Miscellaneous for animal husbandry   1000 NOK    37.6   33.7   34.0   38.2   36.6   40.7   53.7   41.1    Purchase of cattle   1000 NOK    7.9   11.7   9.4   2.5   18.4   17.6   48.3   18.5    Other variable costs   1000 NOK    25.5   38.1   31.5   23.8   30.2   42.4   30.2   33.8 Registered fixed costs:                         Hired labour   1000 NOK    80.7   90.6   85.1   64.2   102.5   107.8   123.8   98.8    Machinery and equipment   1000 NOK    27.7   28.6   28.3   24.5   23.7   33.8   52.2   32.1    Tractors   1000 NOK    15.2   12.9   13.2   14.3   12.6   20.2   30.3   18.7    Outbuildings, maintenance and rent   1000 NOK    30.5   37.9   34.0   32.8   27.4   40.8   152.0   51.7    Farmland, drainage and water supply   1000 NOK    5.1   6.0   5.2   4.6   7.8   4.0   8.4   5.6    Fuel   1000 NOK    18.6   24.9   21.8   18.0   20.3   30.4   35.3   26.1    Rented machinery   1000 NOK    32.2   44.0   36.8   17.2   24.4   79.5   149.7   63.3    Rented farmland and quota   1000 NOK    18.2   23.7   19.7   8.0   3.9   21.7   50.5   18.8    Other fixed costs   1000 NOK    90.4   103.4   95.4   78.8   86.7   111.2   150.6   104.0 Total registered costs   1000 NOK    644.3   791.1   706.8   529.5   641.5   903.0   1496.8   844.3 Result before depreciation   1000 NOK    463.3   629.9   547.2   317.0   409.5   489.2   797.3   475.5 Depreciation:                         Machinery and equipment   1000 NOK    23.5   26.2   24.2   16.2   23.2   28.5   36.6   25.7    Tractors   1000 NOK    25.2   33.5   30.1   20.9   22.3   17.8   29.0   21.1    Outbuildings   1000 NOK    62.3   63.5   59.7   23.5   48.8   67.6   118.9   60.6    Farmland, drainage and water supply   1000 NOK    1.0   1.4   1.2   0.7   2.0   0.7   0.5   0.9 Required return on capital 3.0 %   1000 NOK    59.3   81.6   69.6   35.1   51.7   76.7   127.3   68.9    Net income agriculture   1000 NOK    351.3   505.3   432.0   255.5   313.1   374.7   612.3   367.2 + Net income forestry   1000 NOK    10.9   -1.1   5.3   16.0   -2.9   22.7   1.0   12.8 + Net income other farm-based   1000 NOK    95.5   57.1   66.4   24.6   26.3   42.0   49.7   35.8 + Net income other off-farm   1000 NOK    15.1   6.4   8.8   34.8   11.2   6.2   122.0   30.1 + Dividend   1000 NOK    0.4   -7.3   -4.0   2.3   0.5   8.0   0.1   4.0 + Wage income   1000 NOK    163.6   193.3   191.1   188.0   228.6   230.9   160.3   210.6 + Pensions/sick pay   1000 NOK    41.0   46.6   40.6   8.8   35.0   35.7   79.2   35.4 + Family labour investments   1000 NOK    3.7   6.3   4.8     13.9   4.2     4.7 + Interest received   1000 NOK    7.4   7.7   7.7   12.8   12.3   8.4   9.0   10.3 - Interest paid, payments to previous owner   1000 NOK    64.6   105.1   85.1   37.7   51.5   93.7   113.5   74.6 = Total net income   1000 NOK    624.4   709.2   667.8   505.2   586.7   639.3   920.0   636.3 Change in own capital (savings)   1000 NOK    14.1   256.8   158.2   151.6   87.8   236.0   198.5   180.2    Working capital on 31 Dec.   1000 NOK    500.1   771.1   652.0   618.0   779.1   628.7   532.5   644.3    Change in working capital   1000 NOK    -8.8   75.4   40.2   -94.9   -109.2   -25.5   78.2   -44.7 Balance on 31 Dec:                         Agriculture   1000 NOK    1986.9   2756.8   2344.4   1247.1   1791.0   2686.5   4290.8   2388.2    Forestry   1000 NOK    102.8   90.9   102.9   54.3   71.4   213.8   217.3   147.4    Other occupations   1000 NOK    382.1   510.7   421.9   80.5   207.2   231.1   112.5   174.5    Farm houses and private   1000 NOK    1070.1   617.3   738.9   785.0   316.5   470.9   1152.7   606.8    Outstanding claims and cash   1000 NOK    490.9   471.6   478.1   674.6   616.5   556.1   543.4   594.5    Total assets   1000 NOK    4032.7   4447.3   4086.2   2841.5   3002.6   4158.3   6316.8   3911.4    Short-term liabilities   1000 NOK    243.6   323.7   278.2   233.9   207.5   312.3   509.2   299.6    Long-term liabilities   1000 NOK    1219.1   1713.5   1425.9   434.8   829.9   1598.1   2139.7   1242.3    Own capital   1000 NOK    2570.0   2410.0   2382.1   2172.8   1965.2   2247.9   3667.9   2369.4   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015