Norwegian Institute of Bioeconomy Research *) Account statistics for agriculture 2009 Main table 17h, part 2. Summary of accounts for production of goat milk   Regions   Northern Norway   All           Size groups   decares1)   100-200   All   100-200   All   Number of holdings        6   13   13   23 Output   1000 NOK    921.7   955.5   912.5   909.3    Plant products   1000 NOK    10.7   7.3   10.7   8.0    Livestock products   1000 NOK    320.8   332.4   326.8   321.2    Production allowances, etc.   1000 NOK    589.6   611.1   564.8   570.3    Other income   1000 NOK    0.6   4.6   10.2   9.9 Total variable costs   1000 NOK    198.6   213.4   195.7   201.0    Seeds   1000 NOK    1.2   1.1   1.3   1.2    Fertilizer and lime   1000 NOK    19.8   23.1   19.4   20.4    Pesticides   1000 NOK      0.2     0.1    Preservatives   1000 NOK    4.9   3.7   5.7   4.7    Fodder   1000 NOK    142.1   150.6   135.3   139.9    Miscellaneous for animal husbandry   1000 NOK    9.3   10.7   11.6   11.9    Purchase of cattle   1000 NOK    0.5   2.1   3.0   2.8    Other variable costs   1000 NOK    20.7   21.9   19.4   20.0 Registered fixed costs:                 Hired labour   1000 NOK    119.2   101.6   97.7   89.4    Machinery and equipment   1000 NOK    30.2   26.5   30.9   28.1    Tractors   1000 NOK    4.0   8.1   8.7   9.5    Outbuildings, maintenance and rent   1000 NOK    32.0   22.3   29.6   24.7    Farmland, drainage and water supply   1000 NOK    0.6   2.4   2.7   3.6    Fuel   1000 NOK    8.7   14.6   15.0   16.3    Rented machinery   1000 NOK    58.7   62.1   33.8   41.0    Rented farmland and quota   1000 NOK      0.4   2.0   1.4    Other fixed costs   1000 NOK    81.1   83.6   73.5   75.2 Total registered costs   1000 NOK    533.2   535.1   489.7   490.1 Result before depreciation   1000 NOK    388.5   420.4   422.7   419.2 Depreciation:                 Machinery and equipment   1000 NOK    17.0   13.1   18.2   15.4    Tractors   1000 NOK    5.0   7.7   14.4   13.1    Outbuildings   1000 NOK    36.6   35.4   34.2   33.2    Farmland, drainage and water supply   1000 NOK    0.9   0.5   1.3   1.1 Required return on capital 3.0 %   1000 NOK    27.6   34.5   32.2   33.9    Net income agriculture   1000 NOK    329.0   363.6   354.6   356.3 + Net income forestry   1000 NOK    32.8   15.1   16.5   9.9 + Net income other farm-based   1000 NOK    6.9   2.0   44.3   26.0 + Net income other off-farm   1000 NOK    -0.6   2.0   3.1   3.0 + Dividend   1000 NOK          0.1 + Wage income   1000 NOK    253.3   236.7   290.9   243.8 + Pensions/sick pay   1000 NOK    76.1   60.0   39.1   36.9 + Family labour investments   1000 NOK    3.5   10.9   2.9   6.9 + Interest received   1000 NOK    5.0   5.2   12.9   9.6 - Interest paid, payments to previous owner   1000 NOK    50.8   77.3   53.2   63.3 = Total net income   1000 NOK    655.1   618.2   711.3   629.3 Change in own capital (savings)   1000 NOK    152.3   128.0   105.4   119.8    Working capital on 31 Dec.   1000 NOK    344.8   255.4   644.1   507.9    Change in working capital   1000 NOK    28.6   216.9   20.4   126.2 Balance on 31 Dec:                 Agriculture   1000 NOK    908.0   1208.0   1054.5   1159.0    Forestry   1000 NOK    22.4   44.6   26.9   42.9    Other occupations   1000 NOK    228.9   168.3   281.3   309.8    Farm houses and private   1000 NOK    621.7   560.9   664.7   584.0    Outstanding claims and cash   1000 NOK    433.7   388.3   628.6   536.0    Total assets   1000 NOK    2214.8   2370.2   2656.0   2631.6    Short-term liabilities   1000 NOK    150.0   185.6   171.2   174.3    Long-term liabilities   1000 NOK    1050.7   1397.9   995.5   1131.0    Own capital   1000 NOK    1014.1   786.7   1489.3   1326.4   1)1 decare = 0.1 hectar

*) Norwegian Agricultural Economics Research Institute pre 2015